ABSOLUTT ARKITEKTUR AS

0454 OSLO

Finances

Return on Equity

1 573,33 %

Current Ratio

0,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 151 000	2 604 000	2 027 000	3 604 000
Net Income	472 000	564 000	67 000	1 378 000
Total Assets	1 172 000	1 279 000	768 000	2 261 000
Total Equity	30 000	214 000	150 000	83 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 151 000	2 604 000	2 027 000	3 604 000
Expenditure	1 407 000	1 867 000	1 929 000	1 824 000
Operating Profit	745 000	737 000	98 000	1 780 000
Financial Income	53 000	0	0	0
Financial Costs	161 000	12 000	11 000	11 000
Financial Balance	−108 000	−12 000	−11 000	−11 000
Earnings Before Tax	637 000	725 000	87 000	1 769 000
Tax	165 000	161 000	20 000	391 000
Net Income	472 000	564 000	67 000	1 378 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	92 000	128 000	71 000
Total Current Assets	1 112 000	1 187 000	640 000	2 190 000
Total Assets	1 172 000	1 279 000	768 000	2 261 000
Total Retained Equity	0	184 000	120 000	53 000
Total Equity	30 000	214 000	150 000	83 000
Total Long-Term Debt	0	0	1 000	1 000
Total Current Debt	1 142 000	1 065 000	617 000	2 177 000
Total Equity and Debt	1 172 000	1 279 000	768 000	2 261 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 151 000	2 604 000	2 027 000	3 604 000
Other Income	0	0	0	0
Revenue	2 151 000	2 604 000	2 027 000	3 604 000
Cost of Goods Sold	5 000	15 000	25 000	26 000
Salary Costs	1 021 000	1 522 000	1 587 000	1 456 000
Depreciation	32 000	37 000	28 000	17 000
Impairment	0	0	0	0
Expenditure	1 407 000	1 867 000	1 929 000	1 824 000
Operating Profit	745 000	737 000	98 000	1 780 000
Financial Income	53 000	0	0	0
Financial Costs	161 000	12 000	11 000	11 000
Financial Balance	−108 000	−12 000	−11 000	−11 000
Dividends	656 000	500 000	0	1 350 000
Net Income	472 000	564 000	67 000	1 378 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	60 000	92 000	128 000	62 000
Total Tangible Assets	60 000	92 000	128 000	62 000
Total Fiancial Fixed Assets	0	0	0	9 000
Total Fixed Assets	60 000	92 000	128 000	71 000
Stock	0	0	0	0
Total Investments	388 000	0	0	0
Cash, Bank	480 000	928 000	434 000	1 617 000
Total Current Assets	1 112 000	1 187 000	640 000	2 190 000
Total Assets	1 172 000	1 279 000	768 000	2 261 000
Total Equity	30 000	214 000	150 000	83 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	1 000
Creditors	50 000	9 000	251 000	75 000
Unpaid Taxes	181 000	220 000	192 000	248 000
Dividends	656 000	500 000	0	1 350 000
Other Current Debt	747 000	673 000	155 000	1 463 000
Total Current Debt	1 142 000	1 065 000	617 000	2 177 000
Total Equity and Debt	1 172 000	1 279 000	768 000	2 261 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 573,33 %	263,55 %	44,67 %	1 660,24 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	34,64 %	28,3 %	4,83 %	49,39 %
Current Ratio	0,97	1,11	1,04	1,01
Quick Ratio	0,97	1,11	1,04	1,01
Equity Ratio	0,03	0,17	0,2	0,04
Gross Profit Margin	99,77 %	99,42 %	98,77 %	99,28 %