DR. KHALID EIENDOM AS

2213 KONGSVINGER

Finances

Return on Equity

19,82 %

Current Ratio

0,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 131 000	4 154 000	4 793 000	3 885 000
Net Income	1 032 000	1 033 000	541 000	816 000
Total Assets	6 042 000	6 798 000	4 121 000	3 789 000
Total Equity	5 207 000	4 176 000	3 613 000	3 372 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 131 000	4 154 000	4 793 000	3 885 000
Expenditure	2 792 000	2 815 000	4 089 000	2 841 000
Operating Profit	1 339 000	1 338 000	705 000	1 043 000
Financial Income	0	0	1 000	0
Financial Costs	2 000	0	0	1 000
Financial Balance	−2 000	0	1 000	−1 000
Earnings Before Tax	1 337 000	1 338 000	706 000	1 043 000
Tax	305 000	305 000	165 000	227 000
Net Income	1 032 000	1 033 000	541 000	816 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 388 000	5 421 000	3 211 000	3 343 000
Total Current Assets	654 000	1 377 000	910 000	446 000
Total Assets	6 042 000	6 798 000	4 121 000	3 789 000
Total Retained Equity	5 177 000	4 146 000	3 583 000	3 342 000
Total Equity	5 207 000	4 176 000	3 613 000	3 372 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	835 000	2 623 000	509 000	418 000
Total Equity and Debt	6 042 000	6 798 000	4 121 000	3 789 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	766 000	816 000	692 000	719 000
Other Income	3 365 000	3 338 000	4 101 000	3 166 000
Revenue	4 131 000	4 154 000	4 793 000	3 885 000
Cost of Goods Sold	7 000	28 000	39 000	29 000
Salary Costs	924 000	1 484 000	2 620 000	1 159 000
Depreciation	138 000	136 000	132 000	130 000
Impairment	0	0	0	0
Expenditure	2 792 000	2 815 000	4 089 000	2 841 000
Operating Profit	1 339 000	1 338 000	705 000	1 043 000
Financial Income	0	0	1 000	0
Financial Costs	2 000	0	0	1 000
Financial Balance	−2 000	0	1 000	−1 000
Dividends	0	470 000	300 000	725 000
Net Income	1 032 000	1 033 000	541 000	816 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 388 000	5 412 000	3 181 000	3 291 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	9 000	31 000	52 000
Total Tangible Assets	5 388 000	5 421 000	3 211 000	3 343 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 388 000	5 421 000	3 211 000	3 343 000
Stock	17 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	572 000	1 377 000	895 000	399 000
Total Current Assets	654 000	1 377 000	910 000	446 000
Total Assets	6 042 000	6 798 000	4 121 000	3 789 000
Total Equity	5 207 000	4 176 000	3 613 000	3 372 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	144 000	−3 000	17 000	0
Unpaid Taxes	60 000	36 000	38 000	84 000
Dividends	0	470 000	300 000	725 000
Other Current Debt	327 000	2 285 000	289 000	107 000
Total Current Debt	835 000	2 623 000	509 000	418 000
Total Equity and Debt	6 042 000	6 798 000	4 121 000	3 789 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,82 %	24,74 %	14,97 %	24,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,41 %	32,21 %	14,71 %	26,85 %
Current Ratio	0,78	0,52	1,79	1,07
Quick Ratio	0,8	0,52	1,79	1,07
Equity Ratio	0,86	0,61	0,88	0,89
Gross Profit Margin	99,83 %	99,33 %	99,19 %	99,25 %