SENTRUM LEGEGRUPPE AS

8622 MO I RANA

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 384 000	3 989 000	4 083 000	4 020 000
Net Income	0	81 000	−48 000	30 000
Total Assets	1 166 000	1 263 000	800 000	1 015 000
Total Equity	528 000	528 000	447 000	494 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 384 000	3 989 000	4 083 000	4 020 000
Expenditure	4 370 000	3 871 000	4 140 000	3 977 000
Operating Profit	4 000	95 000	−44 000	43 000
Financial Income	0	0	0	0
Financial Costs	5 000	4 000	4 000	4 000
Financial Balance	−5 000	−4 000	−4 000	−4 000
Earnings Before Tax	0	91 000	−48 000	39 000
Tax	0	9 000	0	9 000
Net Income	0	81 000	−48 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	86 000	46 000	56 000	56 000
Total Current Assets	1 080 000	1 216 000	744 000	960 000
Total Assets	1 166 000	1 263 000	800 000	1 015 000
Total Retained Equity	233 000	233 000	152 000	199 000
Total Equity	528 000	528 000	447 000	494 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	638 000	735 000	353 000	521 000
Total Equity and Debt	1 166 000	1 263 000	800 000	1 015 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 384 000	3 960 000	4 083 000	4 020 000
Other Income	0	28 000	0	0
Revenue	4 384 000	3 989 000	4 083 000	4 020 000
Cost of Goods Sold	314 000	250 000	244 000	318 000
Salary Costs	1 996 000	2 016 000	2 060 000	1 958 000
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	4 370 000	3 871 000	4 140 000	3 977 000
Operating Profit	4 000	95 000	−44 000	43 000
Financial Income	0	0	0	0
Financial Costs	5 000	4 000	4 000	4 000
Financial Balance	−5 000	−4 000	−4 000	−4 000
Dividends	0	0	0	0
Net Income	0	81 000	−48 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	43 000	43 000	53 000	53 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	0	0	0
Total Tangible Assets	40 000	0	0	0
Total Fiancial Fixed Assets	3 000	3 000	3 000	3 000
Total Fixed Assets	86 000	46 000	56 000	56 000
Stock	77 000	86 000	109 000	97 000
Total Investments	0	0	0	0
Cash, Bank	488 000	885 000	635 000	628 000
Total Current Assets	1 080 000	1 216 000	744 000	960 000
Total Assets	1 166 000	1 263 000	800 000	1 015 000
Total Equity	528 000	528 000	447 000	494 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	353 000	263 000	62 000	239 000
Unpaid Taxes	82 000	93 000	86 000	86 000
Dividends	0	0	0	0
Other Current Debt	204 000	378 000	206 000	195 000
Total Current Debt	638 000	735 000	353 000	521 000
Total Equity and Debt	1 166 000	1 263 000	800 000	1 015 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	15,34 %	−10,74 %	6,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,09 %	2,38 %	−1,08 %	1,07 %
Current Ratio	1,69	1,65	2,11	1,84
Quick Ratio	1,93	1,87	3,05	2,26
Equity Ratio	0,45	0,42	0,56	0,49
Gross Profit Margin	92,84 %	93,73 %	94,02 %	92,09 %