BEITO AS

0881 OSLO

Finances

Share Ownership

Return on Equity

6,58 %

Current Ratio

10,27

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 174 000	1 453 000	1 159 000	1 257 000
Net Income	270 000	972 000	525 000	601 000
Total Assets	4 594 000	4 365 000	3 314 000	2 872 000
Total Equity	4 104 000	3 834 000	2 862 000	2 438 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 174 000	1 453 000	1 159 000	1 257 000
Expenditure	512 000	724 000	726 000	722 000
Operating Profit	662 000	729 000	433 000	535 000
Financial Income	102 000	431 000	222 000	190 000
Financial Costs	235 000	1 000	45 000	0
Financial Balance	−133 000	430 000	177 000	190 000
Earnings Before Tax	529 000	1 160 000	610 000	725 000
Tax	259 000	188 000	86 000	124 000
Net Income	270 000	972 000	525 000	601 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	721 000	575 000	244 000	256 000
Total Current Assets	3 873 000	3 791 000	3 071 000	2 616 000
Total Assets	4 594 000	4 365 000	3 314 000	2 872 000
Total Retained Equity	4 074 000	3 804 000	2 832 000	2 408 000
Total Equity	4 104 000	3 834 000	2 862 000	2 438 000
Total Long-Term Debt	113 000	4 000	0	0
Total Current Debt	377 000	527 000	452 000	434 000
Total Equity and Debt	4 594 000	4 365 000	3 314 000	2 872 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 108 000	1 367 000	1 159 000	1 257 000
Other Income	66 000	86 000	0	0
Revenue	1 174 000	1 453 000	1 159 000	1 257 000
Cost of Goods Sold	27 000	21 000	85 000	111 000
Salary Costs	18 000	286 000	274 000	283 000
Depreciation	177 000	115 000	60 000	99 000
Impairment	0	0	0	0
Expenditure	512 000	724 000	726 000	722 000
Operating Profit	662 000	729 000	433 000	535 000
Financial Income	102 000	431 000	222 000	190 000
Financial Costs	235 000	1 000	45 000	0
Financial Balance	−133 000	430 000	177 000	190 000
Dividends	0	0	100 000	100 000
Net Income	270 000	972 000	525 000	601 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	203 000	202 000
Fixtures	721 000	575 000	41 000	54 000
Total Tangible Assets	721 000	575 000	244 000	256 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	721 000	575 000	244 000	256 000
Stock	0	0	0	0
Total Investments	2 843 000	2 656 000	2 311 000	1 739 000
Cash, Bank	903 000	961 000	601 000	723 000
Total Current Assets	3 873 000	3 791 000	3 071 000	2 616 000
Total Assets	4 594 000	4 365 000	3 314 000	2 872 000
Total Equity	4 104 000	3 834 000	2 862 000	2 438 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	113 000	4 000	0	0
Creditors	78 000	3 000	12 000	8 000
Unpaid Taxes	35 000	124 000	74 000	113 000
Dividends	0	0	100 000	100 000
Other Current Debt	113 000	215 000	180 000	88 000
Total Current Debt	377 000	527 000	452 000	434 000
Total Equity and Debt	4 594 000	4 365 000	3 314 000	2 872 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,58 %	25,35 %	18,34 %	24,65 %
Debt-to-Equity Ratio	0,03	0	0	0
Operating Profit Margin	56,39 %	50,17 %	37,36 %	42,56 %
Current Ratio	10,27	7,19	6,79	6,03
Quick Ratio	10,27	7,19	6,79	6,03
Equity Ratio	0,89	0,88	0,86	0,85
Gross Profit Margin	97,7 %	98,55 %	92,67 %	91,17 %