BYGGKONSULENTEN AS

5451 VALEN

Finances

Share Ownership

Return on Equity

132,97 %

Current Ratio

2,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	176 000	0	5 000	38 000
Net Income	121 000	−7 000	−4 000	10 000
Total Assets	171 000	1 000	1 000	5 000
Total Equity	91 000	−30 000	−23 000	−19 000

Income (NOK)	2022	2021	2020	2019
Revenue	176 000	0	5 000	38 000
Expenditure	34 000	7 000	9 000	29 000
Operating Profit	142 000	−7 000	−4 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	142 000	−7 000	−4 000	10 000
Tax	22 000	0	0	0
Net Income	121 000	−7 000	−4 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	171 000	1 000	1 000	5 000
Total Assets	171 000	1 000	1 000	5 000
Total Retained Equity	61 000	−60 000	−53 000	−49 000
Total Equity	91 000	−30 000	−23 000	−19 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	81 000	31 000	24 000	24 000
Total Equity and Debt	171 000	1 000	1 000	5 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	176 000	0	5 000	38 000
Other Income	0	0	0	0
Revenue	176 000	0	5 000	38 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	7 000	9 000	29 000
Operating Profit	142 000	−7 000	−4 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	121 000	−7 000	−4 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	92 000	1 000	1 000	1 000
Total Current Assets	171 000	1 000	1 000	5 000
Total Assets	171 000	1 000	1 000	5 000
Total Equity	91 000	−30 000	−23 000	−19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−3 000	0	0	0
Unpaid Taxes	34 000	1 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	28 000	29 000	22 000	22 000
Total Current Debt	81 000	31 000	24 000	24 000
Total Equity and Debt	171 000	1 000	1 000	5 000

Financial indicators	2022	2021	2020	2019
Return on Equity	132,97 %	23,33 %	17,39 %	−52,63 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	80,68 %	-	−80 %	26,32 %
Current Ratio	2,11	0,03	0,04	0,21
Quick Ratio	2,11	0,03	0,04	0,21
Equity Ratio	0,53	−30	−23	−3,8
Gross Profit Margin	100 %	-	100 %	100 %