ÅSJORD ØKONOMI OG RETTSHJELP AS

8283 LEINESFJORD

Finances

Share Ownership

Return on Equity

78,28 %

Current Ratio

1,27

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 428 000	3 211 000	2 839 000	2 427 000
Net Income	209 000	173 000	151 000	39 000
Total Assets	1 242 000	2 603 000	2 175 000	2 258 000
Total Equity	267 000	508 000	336 000	185 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 428 000	3 211 000	2 839 000	2 427 000
Expenditure	4 103 000	2 932 000	2 573 000	2 341 000
Operating Profit	326 000	280 000	266 000	85 000
Financial Income	1 000	0	0	0
Financial Costs	60 000	58 000	72 000	35 000
Financial Balance	−59 000	−58 000	−72 000	−35 000
Earnings Before Tax	268 000	221 000	194 000	51 000
Tax	59 000	49 000	43 000	12 000
Net Income	209 000	173 000	151 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	67 000	1 413 000	1 387 000	1 397 000
Total Current Assets	1 175 000	1 190 000	788 000	860 000
Total Assets	1 242 000	2 603 000	2 175 000	2 258 000
Total Retained Equity	237 000	478 000	306 000	155 000
Total Equity	267 000	508 000	336 000	185 000
Total Long-Term Debt	51 000	1 080 000	1 140 000	1 320 000
Total Current Debt	923 000	1 015 000	700 000	753 000
Total Equity and Debt	1 242 000	2 603 000	2 175 000	2 258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 753 000	3 123 000	2 839 000	2 427 000
Other Income	676 000	88 000	0	0
Revenue	4 428 000	3 211 000	2 839 000	2 427 000
Cost of Goods Sold	1 000	5 000	0	0
Salary Costs	3 058 000	2 268 000	1 977 000	1 798 000
Depreciation	5 000	8 000	11 000	8 000
Impairment	0	0	0	0
Expenditure	4 103 000	2 932 000	2 573 000	2 341 000
Operating Profit	326 000	280 000	266 000	85 000
Financial Income	1 000	0	0	0
Financial Costs	60 000	58 000	72 000	35 000
Financial Balance	−59 000	−58 000	−72 000	−35 000
Dividends	450 000	0	0	0
Net Income	209 000	173 000	151 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	8 000	7 000	6 000
Real Eastate	0	1 366 000	1 333 000	1 333 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	9 000	17 000	28 000
Total Tangible Assets	40 000	1 375 000	1 350 000	1 361 000
Total Fiancial Fixed Assets	27 000	30 000	30 000	30 000
Total Fixed Assets	67 000	1 413 000	1 387 000	1 397 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	149 000	64 000	65 000
Total Current Assets	1 175 000	1 190 000	788 000	860 000
Total Assets	1 242 000	2 603 000	2 175 000	2 258 000
Total Equity	267 000	508 000	336 000	185 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	51 000	1 080 000	1 140 000	1 320 000
Creditors	84 000	197 000	100 000	57 000
Unpaid Taxes	279 000	399 000	196 000	203 000
Dividends	450 000	0	0	0
Other Current Debt	560 000	370 000	360 000	481 000
Total Current Debt	923 000	1 015 000	700 000	753 000
Total Equity and Debt	1 242 000	2 603 000	2 175 000	2 258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,28 %	34,06 %	44,94 %	21,08 %
Debt-to-Equity Ratio	0,19	2,13	3,39	7,14
Operating Profit Margin	7,36 %	8,72 %	9,37 %	3,5 %
Current Ratio	1,27	1,17	1,13	1,14
Quick Ratio	1,27	1,17	1,13	1,14
Equity Ratio	0,21	0,2	0,15	0,08
Gross Profit Margin	99,98 %	99,84 %	100 %	100 %