DYSVIK-BRANDT AS

5221 NESTTUN

Finances

Return on Equity

−456,73 %

Current Ratio

21,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−475 000	−39 000	−34 000	−50 000
Total Assets	108 000	748 000	790 000	825 000
Total Equity	104 000	578 000	617 000	651 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	335 000	50 000	43 000	62 000
Operating Profit	−336 000	−50 000	−43 000	−62 000
Financial Income	0	0	0	0
Financial Costs	116 000	0	0	2 000
Financial Balance	−116 000	0	0	−2 000
Earnings Before Tax	−452 000	−50 000	−43 000	−64 000
Tax	23 000	−11 000	−9 000	−14 000
Net Income	−475 000	−39 000	−34 000	−50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	354 000	385 000	434 000
Total Current Assets	87 000	393 000	405 000	390 000
Total Assets	108 000	748 000	790 000	825 000
Total Retained Equity	4 000	478 000	517 000	551 000
Total Equity	104 000	578 000	617 000	651 000
Total Long-Term Debt	0	0	0	9 000
Total Current Debt	4 000	170 000	172 000	165 000
Total Equity and Debt	108 000	748 000	790 000	825 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	33 000	33 000	33 000
Impairment	0	0	0	0
Expenditure	335 000	50 000	43 000	62 000
Operating Profit	−336 000	−50 000	−43 000	−62 000
Financial Income	0	0	0	0
Financial Costs	116 000	0	0	2 000
Financial Balance	−116 000	0	0	−2 000
Dividends	0	0	0	0
Net Income	−475 000	−39 000	−34 000	−50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	23 000	12 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	8 000	42 000	75 000
Total Tangible Assets	0	8 000	42 000	75 000
Total Fiancial Fixed Assets	20 000	323 000	331 000	351 000
Total Fixed Assets	20 000	354 000	385 000	434 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	4 000	10 000	1 000
Total Current Assets	87 000	393 000	405 000	390 000
Total Assets	108 000	748 000	790 000	825 000
Total Equity	104 000	578 000	617 000	651 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	9 000
Creditors	4 000	−1 000	23 000	14 000
Unpaid Taxes	0	−1 000	−2 000	−1 000
Dividends	0	0	0	0
Other Current Debt	0	172 000	152 000	152 000
Total Current Debt	4 000	170 000	172 000	165 000
Total Equity and Debt	108 000	748 000	790 000	825 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−456,73 %	−6,75 %	−5,51 %	−7,68 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	21,75	2,31	2,35	2,36
Quick Ratio	21,75	2,31	2,35	2,36
Equity Ratio	0,96	0,77	0,78	0,79
Gross Profit Margin	-	-	-	-