R13 EIENDOM AS

1814 ASKIM

Finances

Share Ownership

Return on Equity

15,94 %

Current Ratio

3,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	380 000	208 000	168 000	168 000
Net Income	183 000	76 000	65 000	77 000
Total Assets	1 270 000	1 015 000	926 000	991 000
Total Equity	1 148 000	965 000	889 000	824 000

Income (NOK)	2022	2021	2020	2019
Revenue	380 000	208 000	168 000	168 000
Expenditure	146 000	111 000	85 000	70 000
Operating Profit	234 000	97 000	84 000	99 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	234 000	97 000	84 000	99 000
Tax	52 000	21 000	18 000	22 000
Net Income	183 000	76 000	65 000	77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	795 000	848 000	832 000	875 000
Total Current Assets	474 000	167 000	94 000	115 000
Total Assets	1 270 000	1 015 000	926 000	991 000
Total Retained Equity	1 118 000	935 000	859 000	794 000
Total Equity	1 148 000	965 000	889 000	824 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	121 000	50 000	36 000	166 000
Total Equity and Debt	1 270 000	1 015 000	926 000	991 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	380 000	208 000	168 000	168 000
Revenue	380 000	208 000	168 000	168 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	55 000	50 000	46 000	46 000
Impairment	0	0	0	0
Expenditure	146 000	111 000	85 000	70 000
Operating Profit	234 000	97 000	84 000	99 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	183 000	76 000	65 000	77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	8 000	7 000	5 000
Real Eastate	734 000	779 000	825 000	870 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	61 000	0	0
Total Tangible Assets	785 000	840 000	825 000	870 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	795 000	848 000	832 000	875 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	474 000	123 000	94 000	115 000
Total Current Assets	474 000	167 000	94 000	115 000
Total Assets	1 270 000	1 015 000	926 000	991 000
Total Equity	1 148 000	965 000	889 000	824 000
Short-Term Group Debt	22 000	0	7 000	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	6 000	3 000	0
Unpaid Taxes	5 000	15 000	6 000	6 000
Dividends	0	0	0	0
Other Current Debt	32 000	7 000	0	137 000
Total Current Debt	121 000	50 000	36 000	166 000
Total Equity and Debt	1 270 000	1 015 000	926 000	991 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,94 %	7,88 %	7,31 %	9,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,58 %	46,63 %	50 %	58,93 %
Current Ratio	3,92	3,34	2,61	0,69
Quick Ratio	3,92	3,34	2,61	0,69
Equity Ratio	0,9	0,95	0,96	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %