BOLIGRØRLEGGEREN AS

0484 OSLO

Finances

Share Ownership

Return on Equity

−202,8 %

Current Ratio

1,26

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 079 000	26 202 000	23 127 000	17 733 000
Net Income	−943 000	1 891 000	−897 000	822 000
Total Assets	2 235 000	5 671 000	2 230 000	5 815 000
Total Equity	465 000	369 000	−797 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 079 000	26 202 000	23 127 000	17 733 000
Expenditure	11 261 000	24 186 000	23 988 000	16 588 000
Operating Profit	−1 181 000	2 017 000	−862 000	1 145 000
Financial Income	21 000	28 000	11 000	3 000
Financial Costs	33 000	16 000	46 000	3 000
Financial Balance	−12 000	12 000	−35 000	0
Earnings Before Tax	−1 194 000	2 028 000	−897 000	1 145 000
Tax	−251 000	138 000	0	324 000
Net Income	−943 000	1 891 000	−897 000	822 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 235 000	5 671 000	2 230 000	5 815 000
Total Assets	2 235 000	5 671 000	2 230 000	5 815 000
Total Retained Equity	0	269 000	−897 000	0
Total Equity	465 000	369 000	−797 000	100 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	1 768 000	5 302 000	3 027 000	5 715 000
Total Equity and Debt	2 235 000	5 671 000	2 230 000	5 815 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 079 000	26 202 000	23 127 000	17 733 000
Other Income	0	0	0	0
Revenue	10 079 000	26 202 000	23 127 000	17 733 000
Cost of Goods Sold	1 981 000	4 798 000	4 328 000	3 446 000
Salary Costs	3 569 000	8 880 000	8 604 000	5 457 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 261 000	24 186 000	23 988 000	16 588 000
Operating Profit	−1 181 000	2 017 000	−862 000	1 145 000
Financial Income	21 000	28 000	11 000	3 000
Financial Costs	33 000	16 000	46 000	3 000
Financial Balance	−12 000	12 000	−35 000	0
Dividends	0	237 000	0	0
Net Income	−943 000	1 891 000	−897 000	822 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	279 000	87 000	110 000
Total Investments	0	0	0	0
Cash, Bank	343 000	4 711 000	1 774 000	3 195 000
Total Current Assets	2 235 000	5 671 000	2 230 000	5 815 000
Total Assets	2 235 000	5 671 000	2 230 000	5 815 000
Total Equity	465 000	369 000	−797 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	560 000	1 338 000	496 000	1 478 000
Unpaid Taxes	230 000	1 066 000	646 000	948 000
Dividends	0	237 000	0	0
Other Current Debt	293 000	1 524 000	1 382 000	1 132 000
Total Current Debt	1 768 000	5 302 000	3 027 000	5 715 000
Total Equity and Debt	2 235 000	5 671 000	2 230 000	5 815 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−202,8 %	512,47 %	112,55 %	822 %
Debt-to-Equity Ratio	0,01	0	−0	0
Operating Profit Margin	−11,72 %	7,7 %	−3,73 %	6,46 %
Current Ratio	1,26	1,07	0,74	1,02
Quick Ratio	1,26	1,13	0,76	1,04
Equity Ratio	0,21	0,07	−0,36	0,02
Gross Profit Margin	80,35 %	81,69 %	81,29 %	80,57 %