SJAAHOLM KNUDSEN AS

5052 BERGEN

Finances

Share Ownership

Return on Equity

−0,26 %

Current Ratio

354

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	39 000	58 000	67 000
Net Income	−1 000	3 000	38 000	51 000
Total Assets	380 000	386 000	398 000	365 000
Total Equity	379 000	380 000	377 000	339 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	39 000	58 000	67 000
Expenditure	23 000	36 000	10 000	4 000
Operating Profit	−3 000	3 000	48 000	63 000
Financial Income	2 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	2 000
Earnings Before Tax	−1 000	4 000	49 000	65 000
Tax	0	1 000	11 000	15 000
Net Income	−1 000	3 000	38 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	0	0	0
Total Current Assets	354 000	386 000	398 000	365 000
Total Assets	380 000	386 000	398 000	365 000
Total Retained Equity	349 000	350 000	347 000	309 000
Total Equity	379 000	380 000	377 000	339 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	6 000	21 000	27 000
Total Equity and Debt	380 000	386 000	398 000	365 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 000	39 000	58 000	67 000
Other Income	0	0	0	0
Revenue	20 000	39 000	58 000	67 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	36 000	10 000	4 000
Operating Profit	−3 000	3 000	48 000	63 000
Financial Income	2 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	2 000
Dividends	0	0	0	0
Net Income	−1 000	3 000	38 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	26 000	0	0	0
Total Fixed Assets	26 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	353 000	338 000	328 000	365 000
Total Current Assets	354 000	386 000	398 000	365 000
Total Assets	380 000	386 000	398 000	365 000
Total Equity	379 000	380 000	377 000	339 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	2 000	10 000	12 000
Dividends	0	0	0	0
Other Current Debt	1 000	4 000	0	0
Total Current Debt	1 000	6 000	21 000	27 000
Total Equity and Debt	380 000	386 000	398 000	365 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,26 %	0,79 %	10,08 %	15,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−15 %	7,69 %	82,76 %	94,03 %
Current Ratio	354	64,33	18,95	13,52
Quick Ratio	354	64,33	18,95	13,52
Equity Ratio	1	0,98	0,95	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %