FIELD PRODUCTIONS AS

0473 OSLO

Finances

Share Ownership

Return on Equity

31,14 %

Current Ratio

1,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 567 000	22 354 000	3 974 000	4 364 000
Net Income	1 558 000	223 000	395 000	648 000
Total Assets	9 641 000	7 240 000	12 602 000	5 943 000
Total Equity	5 003 000	3 444 000	3 221 000	2 826 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 567 000	22 354 000	3 974 000	4 364 000
Expenditure	12 620 000	19 476 000	3 309 000	3 533 000
Operating Profit	1 948 000	2 877 000	664 000	831 000
Financial Income	0	0	0	6 000
Financial Costs	108 000	2 557 000	1 000	0
Financial Balance	−108 000	−2 557 000	−1 000	6 000
Earnings Before Tax	1 841 000	321 000	663 000	837 000
Tax	283 000	97 000	268 000	189 000
Net Income	1 558 000	223 000	395 000	648 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 128 000	1 825 000	2 685 000	2 259 000
Total Current Assets	8 513 000	5 415 000	9 917 000	3 684 000
Total Assets	9 641 000	7 240 000	12 602 000	5 943 000
Total Retained Equity	4 973 000	3 414 000	3 191 000	2 796 000
Total Equity	5 003 000	3 444 000	3 221 000	2 826 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 638 000	3 796 000	9 381 000	3 117 000
Total Equity and Debt	9 641 000	7 240 000	12 602 000	5 943 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 532 000	11 730 000	3 974 000	3 475 000
Other Income	35 000	10 625 000	0	889 000
Revenue	14 567 000	22 354 000	3 974 000	4 364 000
Cost of Goods Sold	10 156 000	18 851 000	2 329 000	1 669 000
Salary Costs	492 000	681 000	359 000	572 000
Depreciation	188 000	92 000	120 000	177 000
Impairment	0	0	0	0
Expenditure	12 620 000	19 476 000	3 309 000	3 533 000
Operating Profit	1 948 000	2 877 000	664 000	831 000
Financial Income	0	0	0	6 000
Financial Costs	108 000	2 557 000	1 000	0
Financial Balance	−108 000	−2 557 000	−1 000	6 000
Dividends	0	0	0	0
Net Income	1 558 000	223 000	395 000	648 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	577 000	108 000	89 000	208 000
Total Tangible Assets	577 000	108 000	89 000	208 000
Total Fiancial Fixed Assets	551 000	1 718 000	2 597 000	2 051 000
Total Fixed Assets	1 128 000	1 825 000	2 685 000	2 259 000
Stock	3 198 000	298 000	7 883 000	3 263 000
Total Investments	0	0	0	0
Cash, Bank	3 904 000	2 331 000	1 225 000	273 000
Total Current Assets	8 513 000	5 415 000	9 917 000	3 684 000
Total Assets	9 641 000	7 240 000	12 602 000	5 943 000
Total Equity	5 003 000	3 444 000	3 221 000	2 826 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	207 000	1 392 000	1 099 000	132 000
Unpaid Taxes	553 000	340 000	148 000	144 000
Dividends	0	0	0	0
Other Current Debt	937 000	937 000	697 000	211 000
Total Current Debt	4 638 000	3 796 000	9 381 000	3 117 000
Total Equity and Debt	9 641 000	7 240 000	12 602 000	5 943 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,14 %	6,48 %	12,26 %	22,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,37 %	12,87 %	16,71 %	19,04 %
Current Ratio	1,84	1,43	1,06	1,18
Quick Ratio	5,91	1,55	6,62	−25,23
Equity Ratio	0,52	0,48	0,26	0,48
Gross Profit Margin	30,28 %	15,67 %	41,39 %	61,76 %