V-HOSTING AS

0283 OSLO

Finances

Share Ownership

Return on Equity

9,27 %

Current Ratio

130

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	38 000	3 000	5 000	53 000
Net Income	24 000	−26 000	−29 000	0
Total Assets	260 000	237 000	261 000	298 000
Total Equity	259 000	235 000	261 000	290 000

Income (NOK)	2022	2021	2020	2019
Revenue	38 000	3 000	5 000	53 000
Expenditure	14 000	30 000	39 000	53 000
Operating Profit	24 000	−27 000	−34 000	−1 000
Financial Income	0	1 000	0	1 000
Financial Costs	0	0	2 000	0
Financial Balance	0	1 000	−2 000	1 000
Earnings Before Tax	24 000	−26 000	−36 000	0
Tax	0	0	−6 000	0
Net Income	24 000	−26 000	−29 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	260 000	237 000	261 000	298 000
Total Assets	260 000	237 000	261 000	298 000
Total Retained Equity	243 000	219 000	245 000	274 000
Total Equity	259 000	235 000	261 000	290 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	2 000	0	8 000
Total Equity and Debt	260 000	237 000	261 000	298 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	38 000	3 000	5 000	53 000
Other Income	0	0	0	0
Revenue	38 000	3 000	5 000	53 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	30 000	39 000	53 000
Operating Profit	24 000	−27 000	−34 000	−1 000
Financial Income	0	1 000	0	1 000
Financial Costs	0	0	2 000	0
Financial Balance	0	1 000	−2 000	1 000
Dividends	0	0	0	0
Net Income	24 000	−26 000	−29 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	217 000	231 000	237 000	264 000
Total Current Assets	260 000	237 000	261 000	298 000
Total Assets	260 000	237 000	261 000	298 000
Total Equity	259 000	235 000	261 000	290 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	0	1 000
Unpaid Taxes	0	0	0	7 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	2 000	0	8 000
Total Equity and Debt	260 000	237 000	261 000	298 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,27 %	−11,06 %	−11,11 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	63,16 %	−900 %	−680 %	−1,89 %
Current Ratio	130	118,5	-	37,25
Quick Ratio	130	118,5	-	37,25
Equity Ratio	1	0,99	1	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %