company

FJORGYN AS

0361 OSLO

Finances

Share Ownership

Return on Equity

45,93 %

Current Ratio

1,73

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 471 000	0	0	0
Net Income	79 000	−26 000	−36 000	−870 000
Total Assets	409 000	94 000	208 000	243 000
Total Equity	172 000	93 000	120 000	156 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 471 000	0	0	0
Expenditure	1 410 000	26 000	37 000	871 000
Operating Profit	60 000	−26 000	−37 000	−872 000
Financial Income	21 000	0	1 000	2 000
Financial Costs	3 000	0	0	0
Financial Balance	18 000	0	1 000	2 000
Earnings Before Tax	79 000	−26 000	−36 000	−870 000
Tax	0	0	0	0
Net Income	79 000	−26 000	−36 000	−870 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	53 000	0	0
Total Current Assets	409 000	40 000	208 000	243 000
Total Assets	409 000	94 000	208 000	243 000
Total Retained Equity	72 000	−7 000	19 000	55 000
Total Equity	172 000	93 000	120 000	156 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	237 000	1 000	88 000	87 000
Total Equity and Debt	409 000	94 000	208 000	243 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 471 000	0	0	0
Other Income	0	0	0	0
Revenue	1 471 000	0	0	0
Cost of Goods Sold	1 148 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	830 000
Impairment	0	0	0	0
Expenditure	1 410 000	26 000	37 000	871 000
Operating Profit	60 000	−26 000	−37 000	−872 000
Financial Income	21 000	0	1 000	2 000
Financial Costs	3 000	0	0	0
Financial Balance	18 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	79 000	−26 000	−36 000	−870 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	53 000	0	0
Total Fixed Assets	0	53 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	305 000	35 000	208 000	242 000
Total Current Assets	409 000	40 000	208 000	243 000
Total Assets	409 000	94 000	208 000	243 000
Total Equity	172 000	93 000	120 000	156 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	232 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	1 000	88 000	87 000
Total Current Debt	237 000	1 000	88 000	87 000
Total Equity and Debt	409 000	94 000	208 000	243 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,93 %	−27,96 %	−30 %	−557,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,08 %	-	-	-
Current Ratio	1,73	40	2,36	2,79
Quick Ratio	1,73	40	2,36	2,79
Equity Ratio	0,42	0,99	0,58	0,64
Gross Profit Margin	21,96 %	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English