ADVOKAT OLE HÅKON ELLINGSEN AS

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

366,56 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 554 000	3 090 000	3 209 000	2 905 000
Net Income	1 107 000	1 058 000	1 107 000	773 000
Total Assets	2 533 000	2 223 000	2 229 000	1 887 000
Total Equity	302 000	495 000	388 000	230 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 554 000	3 090 000	3 209 000	2 905 000
Expenditure	2 135 000	1 733 000	1 794 000	1 917 000
Operating Profit	1 418 000	1 357 000	1 415 000	989 000
Financial Income	1 000	2 000	4 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	2 000	4 000	3 000
Earnings Before Tax	1 419 000	1 359 000	1 419 000	991 000
Tax	312 000	301 000	312 000	219 000
Net Income	1 107 000	1 058 000	1 107 000	773 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	7 000	11 000	22 000
Total Current Assets	2 512 000	2 216 000	2 217 000	1 865 000
Total Assets	2 533 000	2 223 000	2 229 000	1 887 000
Total Retained Equity	272 000	465 000	358 000	200 000
Total Equity	302 000	495 000	388 000	230 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 230 000	1 728 000	1 841 000	1 657 000
Total Equity and Debt	2 533 000	2 223 000	2 229 000	1 887 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 554 000	3 090 000	3 209 000	2 905 000
Other Income	0	0	0	0
Revenue	3 554 000	3 090 000	3 209 000	2 905 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 655 000	1 342 000	1 369 000	1 370 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 135 000	1 733 000	1 794 000	1 917 000
Operating Profit	1 418 000	1 357 000	1 415 000	989 000
Financial Income	1 000	2 000	4 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	2 000	4 000	3 000
Dividends	1 300 000	950 000	950 000	800 000
Net Income	1 107 000	1 058 000	1 107 000	773 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	21 000	7 000	11 000	22 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 000	7 000	11 000	22 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 298 000	1 432 000	1 624 000	1 372 000
Total Current Assets	2 512 000	2 216 000	2 217 000	1 865 000
Total Assets	2 533 000	2 223 000	2 229 000	1 887 000
Total Equity	302 000	495 000	388 000	230 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	47 000	55 000	84 000	67 000
Unpaid Taxes	408 000	295 000	343 000	285 000
Dividends	1 300 000	950 000	950 000	800 000
Other Current Debt	149 000	481 000	163 000	289 000
Total Current Debt	2 230 000	1 728 000	1 841 000	1 657 000
Total Equity and Debt	2 533 000	2 223 000	2 229 000	1 887 000

Financial indicators	2022	2021	2020	2019
Return on Equity	366,56 %	213,74 %	285,31 %	336,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,9 %	43,92 %	44,09 %	34,04 %
Current Ratio	1,13	1,28	1,2	1,13
Quick Ratio	1,13	1,28	1,2	1,13
Equity Ratio	0,12	0,22	0,17	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %