INCONTRO AS

0273 OSLO

Finances

Share Ownership

Return on Equity

95,82 %

Current Ratio

1,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 361 000	4 218 000	3 273 000	3 802 000
Net Income	757 000	692 000	51 000	133 000
Total Assets	1 728 000	2 558 000	1 735 000	1 551 000
Total Equity	790 000	723 000	396 000	345 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 361 000	4 218 000	3 273 000	3 802 000
Expenditure	3 389 000	3 328 000	3 197 000	3 627 000
Operating Profit	972 000	889 000	76 000	175 000
Financial Income	0	0	3 000	0
Financial Costs	1 000	2 000	12 000	7 000
Financial Balance	−1 000	−2 000	−9 000	−7 000
Earnings Before Tax	971 000	887 000	66 000	168 000
Tax	214 000	195 000	15 000	35 000
Net Income	757 000	692 000	51 000	133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	6 000
Total Current Assets	1 728 000	2 558 000	1 735 000	1 545 000
Total Assets	1 728 000	2 558 000	1 735 000	1 551 000
Total Retained Equity	765 000	698 000	372 000	320 000
Total Equity	790 000	723 000	396 000	345 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	938 000	1 836 000	1 339 000	1 205 000
Total Equity and Debt	1 728 000	2 558 000	1 735 000	1 551 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 361 000	4 238 000	3 241 000	3 738 000
Other Income	0	−20 000	32 000	63 000
Revenue	4 361 000	4 218 000	3 273 000	3 802 000
Cost of Goods Sold	48 000	10 000	21 000	133 000
Salary Costs	2 554 000	2 701 000	2 506 000	2 664 000
Depreciation	0	0	6 000	57 000
Impairment	0	0	0	0
Expenditure	3 389 000	3 328 000	3 197 000	3 627 000
Operating Profit	972 000	889 000	76 000	175 000
Financial Income	0	0	3 000	0
Financial Costs	1 000	2 000	12 000	7 000
Financial Balance	−1 000	−2 000	−9 000	−7 000
Dividends	0	0	0	0
Net Income	757 000	692 000	51 000	133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	595 000	1 584 000	1 499 000	631 000
Total Current Assets	1 728 000	2 558 000	1 735 000	1 545 000
Total Assets	1 728 000	2 558 000	1 735 000	1 551 000
Total Equity	790 000	723 000	396 000	345 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	29 000	0	31 000	27 000
Unpaid Taxes	348 000	467 000	536 000	293 000
Dividends	0	0	0	0
Other Current Debt	347 000	1 173 000	756 000	851 000
Total Current Debt	938 000	1 836 000	1 339 000	1 205 000
Total Equity and Debt	1 728 000	2 558 000	1 735 000	1 551 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,82 %	95,71 %	12,88 %	38,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,29 %	21,08 %	2,32 %	4,6 %
Current Ratio	1,84	1,39	1,3	1,28
Quick Ratio	1,84	1,39	1,3	1,28
Equity Ratio	0,46	0,28	0,23	0,22
Gross Profit Margin	98,9 %	99,76 %	99,36 %	96,5 %