NORDISKE HUS AS

0581 OSLO

Finances

Share Ownership

Return on Equity

27,66 %

Current Ratio

0,53

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	157 000	316 000	357 000	453 000
Net Income	−26 000	6 000	−51 000	−44 000
Total Assets	108 000	157 000	163 000	225 000
Total Equity	−94 000	−68 000	−74 000	−22 000

Income (NOK)	2022	2021	2020	2019
Revenue	157 000	316 000	357 000	453 000
Expenditure	182 000	310 000	409 000	497 000
Operating Profit	−26 000	6 000	−52 000	−44 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−26 000	6 000	−52 000	−44 000
Tax	0	0	−1 000	0
Net Income	−26 000	6 000	−51 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	21 000	27 000	54 000
Total Current Assets	108 000	135 000	137 000	171 000
Total Assets	108 000	157 000	163 000	225 000
Total Retained Equity	−124 000	−98 000	−104 000	−52 000
Total Equity	−94 000	−68 000	−74 000	−22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	202 000	224 000	237 000	247 000
Total Equity and Debt	108 000	157 000	163 000	225 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	157 000	306 000	357 000	453 000
Other Income	0	9 000	0	0
Revenue	157 000	316 000	357 000	453 000
Cost of Goods Sold	12 000	31 000	31 000	34 000
Salary Costs	94 000	157 000	182 000	274 000
Depreciation	0	5 000	7 000	17 000
Impairment	0	0	0	0
Expenditure	182 000	310 000	409 000	497 000
Operating Profit	−26 000	6 000	−52 000	−44 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−26 000	6 000	−51 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	21 000	27 000	54 000
Total Tangible Assets	0	21 000	27 000	54 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	21 000	27 000	54 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	35 000	30 000	42 000
Total Current Assets	108 000	135 000	137 000	171 000
Total Assets	108 000	157 000	163 000	225 000
Total Equity	−94 000	−68 000	−74 000	−22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	19 000	16 000	12 000
Unpaid Taxes	3 000	8 000	21 000	23 000
Dividends	0	0	0	0
Other Current Debt	195 000	197 000	200 000	212 000
Total Current Debt	202 000	224 000	237 000	247 000
Total Equity and Debt	108 000	157 000	163 000	225 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,66 %	−8,82 %	68,92 %	200 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−16,56 %	1,9 %	−14,57 %	−9,71 %
Current Ratio	0,53	0,6	0,58	0,69
Quick Ratio	0,53	0,6	0,58	0,69
Equity Ratio	−0,87	−0,43	−0,45	−0,1
Gross Profit Margin	92,36 %	90,19 %	91,32 %	92,49 %