company

NAPRAPAT-EN AS

2609 LILLEHAMMER

Finances

Share Ownership

Return on Equity

92,29 %

Current Ratio

2,94

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 094 000	2 048 000	1 761 000	1 688 000
Net Income	670 000	704 000	513 000	504 000
Total Assets	1 100 000	1 088 000	877 000	798 000
Total Equity	726 000	756 000	552 000	538 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 094 000	2 048 000	1 761 000	1 688 000
Expenditure	1 235 000	1 160 000	1 090 000	1 042 000
Operating Profit	859 000	888 000	670 000	646 000
Financial Income	0	3 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	3 000	0	0
Earnings Before Tax	859 000	891 000	670 000	647 000
Tax	189 000	186 000	157 000	142 000
Net Income	670 000	704 000	513 000	504 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	2 000	6 000	11 000
Total Current Assets	1 099 000	1 086 000	871 000	787 000
Total Assets	1 100 000	1 088 000	877 000	798 000
Total Retained Equity	696 000	726 000	522 000	508 000
Total Equity	726 000	756 000	552 000	538 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	374 000	331 000	326 000	260 000
Total Equity and Debt	1 100 000	1 088 000	877 000	798 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 094 000	2 004 000	1 717 000	1 629 000
Other Income	0	43 000	43 000	59 000
Revenue	2 094 000	2 048 000	1 761 000	1 688 000
Cost of Goods Sold	0	0	0	0
Salary Costs	875 000	864 000	725 000	785 000
Depreciation	0	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	1 235 000	1 160 000	1 090 000	1 042 000
Operating Profit	859 000	888 000	670 000	646 000
Financial Income	0	3 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	3 000	0	0
Dividends	700 000	0	0	0
Net Income	670 000	704 000	513 000	504 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	2 000	6 000	11 000
Total Tangible Assets	2 000	2 000	6 000	11 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 000	2 000	6 000	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	995 000	1 036 000	655 000	748 000
Total Current Assets	1 099 000	1 086 000	871 000	787 000
Total Assets	1 100 000	1 088 000	877 000	798 000
Total Equity	726 000	756 000	552 000	538 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	9 000	1 000	0
Unpaid Taxes	56 000	45 000	90 000	42 000
Dividends	700 000	0	0	0
Other Current Debt	118 000	92 000	78 000	75 000
Total Current Debt	374 000	331 000	326 000	260 000
Total Equity and Debt	1 100 000	1 088 000	877 000	798 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,29 %	93,12 %	92,93 %	93,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,02 %	43,36 %	38,05 %	38,27 %
Current Ratio	2,94	3,28	2,67	3,03
Quick Ratio	2,94	3,28	2,67	3,03
Equity Ratio	0,66	0,69	0,63	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English