BIOMETRIC GAMES AS

3517 HØNEFOSS

Finances

Return on Equity

40,8 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 494 000	1 351 000	500 000	132 000
Net Income	71 000	117 000	90 000	−120 000
Total Assets	1 222 000	728 000	162 000	−15 000
Total Equity	174 000	102 000	−15 000	−105 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 494 000	1 351 000	500 000	132 000
Expenditure	1 420 000	1 233 000	410 000	252 000
Operating Profit	74 000	117 000	90 000	−120 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	71 000	117 000	90 000	−120 000
Tax	0	0	0	0
Net Income	71 000	117 000	90 000	−120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	171 000	52 000	2 000	2 000
Total Current Assets	1 052 000	676 000	160 000	−17 000
Total Assets	1 222 000	728 000	162 000	−15 000
Total Retained Equity	144 000	72 000	−45 000	−135 000
Total Equity	174 000	102 000	−15 000	−105 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 049 000	625 000	176 000	90 000
Total Equity and Debt	1 222 000	728 000	162 000	−15 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 494 000	1 351 000	500 000	132 000
Other Income	0	0	0	0
Revenue	1 494 000	1 351 000	500 000	132 000
Cost of Goods Sold	5 000	3 000	7 000	0
Salary Costs	1 327 000	1 130 000	256 000	208 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 420 000	1 233 000	410 000	252 000
Operating Profit	74 000	117 000	90 000	−120 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	0	0	0	0
Net Income	71 000	117 000	90 000	−120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	171 000	52 000	2 000	2 000
Total Fixed Assets	171 000	52 000	2 000	2 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	914 000	529 000	28 000	−17 000
Total Current Assets	1 052 000	676 000	160 000	−17 000
Total Assets	1 222 000	728 000	162 000	−15 000
Total Equity	174 000	102 000	−15 000	−105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	0	0	0
Unpaid Taxes	327 000	477 000	121 000	39 000
Dividends	0	0	0	0
Other Current Debt	93 000	54 000	−40 000	−44 000
Total Current Debt	1 049 000	625 000	176 000	90 000
Total Equity and Debt	1 222 000	728 000	162 000	−15 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,8 %	114,71 %	−600 %	114,29 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	4,95 %	8,66 %	18 %	−90,91 %
Current Ratio	1	1,08	0,91	−0,19
Quick Ratio	1	1,08	0,91	−0,19
Equity Ratio	0,14	0,14	−0,09	7
Gross Profit Margin	99,67 %	99,78 %	98,6 %	100 %