ABL BYGG AS

6260 SKODJE

Finances

Share Ownership

Return on Equity

8,7 %

Current Ratio

1,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 549 000	1 671 000	1 681 000	1 783 000
Net Income	12 000	175 000	23 000	28 000
Total Assets	414 000	467 000	232 000	175 000
Total Equity	138 000	126 000	−50 000	−73 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 549 000	1 671 000	1 681 000	1 783 000
Expenditure	1 532 000	1 445 000	1 635 000	1 730 000
Operating Profit	17 000	225 000	45 000	52 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	16 000	17 000
Financial Balance	0	−1 000	−16 000	−17 000
Earnings Before Tax	16 000	225 000	29 000	36 000
Tax	4 000	49 000	6 000	8 000
Net Income	12 000	175 000	23 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	37 000	87 000	93 000
Total Current Assets	381 000	430 000	146 000	82 000
Total Assets	414 000	467 000	232 000	175 000
Total Retained Equity	−142 000	−154 000	−330 000	−353 000
Total Equity	138 000	126 000	−50 000	−73 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	276 000	342 000	282 000	247 000
Total Equity and Debt	414 000	467 000	232 000	175 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 549 000	1 671 000	1 681 000	1 783 000
Other Income	0	0	0	0
Revenue	1 549 000	1 671 000	1 681 000	1 783 000
Cost of Goods Sold	107 000	110 000	250 000	362 000
Salary Costs	1 190 000	1 173 000	1 174 000	1 136 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 532 000	1 445 000	1 635 000	1 730 000
Operating Profit	17 000	225 000	45 000	52 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	16 000	17 000
Financial Balance	0	−1 000	−16 000	−17 000
Dividends	0	0	0	0
Net Income	12 000	175 000	23 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	33 000	37 000	87 000	93 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 000	37 000	87 000	93 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	186 000	61 000	132 000	0
Total Current Assets	381 000	430 000	146 000	82 000
Total Assets	414 000	467 000	232 000	175 000
Total Equity	138 000	126 000	−50 000	−73 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	32 000	11 000	50 000
Unpaid Taxes	125 000	165 000	138 000	137 000
Dividends	0	0	0	0
Other Current Debt	135 000	145 000	133 000	132 000
Total Current Debt	276 000	342 000	282 000	247 000
Total Equity and Debt	414 000	467 000	232 000	175 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,7 %	138,89 %	−46 %	−38,36 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	1,1 %	13,46 %	2,68 %	2,92 %
Current Ratio	1,38	1,26	0,52	0,33
Quick Ratio	1,38	1,26	0,52	0,33
Equity Ratio	0,33	0,27	−0,22	−0,42
Gross Profit Margin	93,09 %	93,42 %	85,13 %	79,7 %