GANGSTØ VIRKESTRANSPORT AS

5568 VIKEBYGD

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

Debt-to-Equity Ratio

1,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 000	14 000	100 000	0
Net Income	0	101 000	85 000	−16 000
Total Assets	593 000	593 000	139 000	54 000
Total Equity	202 000	202 000	138 000	53 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 000	14 000	100 000	0
Expenditure	13 000	13 000	15 000	16 000
Operating Profit	−1 000	1 000	85 000	−16 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	0	1 000	85 000	−16 000
Tax	0	−100 000	0	0
Net Income	0	101 000	85 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	494 000	41 000	42 000	50 000
Total Current Assets	99 000	552 000	97 000	4 000
Total Assets	593 000	593 000	139 000	54 000
Total Retained Equity	2 000	2 000	−62 000	−147 000
Total Equity	202 000	202 000	138 000	53 000
Total Long-Term Debt	390 000	0	0	0
Total Current Debt	1 000	391 000	1 000	1 000
Total Equity and Debt	593 000	593 000	139 000	54 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 000	14 000	100 000	0
Other Income	0	0	0	0
Revenue	12 000	14 000	100 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	13 000	15 000	16 000
Operating Profit	−1 000	1 000	85 000	−16 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	390 000	0	0
Net Income	0	101 000	85 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	494 000	41 000	42 000	50 000
Total Fixed Assets	494 000	41 000	42 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	100 000	99 000	97 000	4 000
Total Current Assets	99 000	552 000	97 000	4 000
Total Assets	593 000	593 000	139 000	54 000
Total Equity	202 000	202 000	138 000	53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	390 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	390 000	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	1 000	391 000	1 000	1 000
Total Equity and Debt	593 000	593 000	139 000	54 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	50 %	61,59 %	−30,19 %
Debt-to-Equity Ratio	1,93	0	0	0
Operating Profit Margin	−8,33 %	7,14 %	85 %	-
Current Ratio	99	1,41	97	4
Quick Ratio	99	1,41	97	4
Equity Ratio	0,34	0,34	0,99	0,98
Gross Profit Margin	100 %	100 %	100 %	-