VINDØLA AUTOSENTER AS

6655 VINDØLA

Finances

Share Ownership

Return on Equity

13,04 %

Current Ratio

7,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	814 000	816 000	1 065 000	1 071 000
Net Income	88 000	50 000	54 000	103 000
Total Assets	774 000	669 000	634 000	600 000
Total Equity	675 000	587 000	537 000	482 000

Income (NOK)	2022	2021	2020	2019
Revenue	814 000	816 000	1 065 000	1 071 000
Expenditure	708 000	759 000	1 006 000	939 000
Operating Profit	105 000	57 000	59 000	133 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	3 000	0	0	−1 000
Earnings Before Tax	108 000	57 000	59 000	132 000
Tax	19 000	8 000	5 000	29 000
Net Income	88 000	50 000	54 000	103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	0	0	−9 000
Total Current Assets	759 000	669 000	634 000	610 000
Total Assets	774 000	669 000	634 000	600 000
Total Retained Equity	645 000	557 000	507 000	452 000
Total Equity	675 000	587 000	537 000	482 000
Total Long-Term Debt	0	0	0	16 000
Total Current Debt	99 000	82 000	97 000	102 000
Total Equity and Debt	774 000	669 000	634 000	600 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	814 000	816 000	1 064 000	1 070 000
Other Income	0	0	0	1 000
Revenue	814 000	816 000	1 065 000	1 071 000
Cost of Goods Sold	275 000	273 000	488 000	403 000
Salary Costs	187 000	217 000	235 000	240 000
Depreciation	2 000	0	−9 000	37 000
Impairment	0	0	0	0
Expenditure	708 000	759 000	1 006 000	939 000
Operating Profit	105 000	57 000	59 000	133 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	3 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	88 000	50 000	54 000	103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	15 000	0	0	−9 000
Fixtures	0	0	0	0
Total Tangible Assets	15 000	0	0	−9 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000	0	0	−9 000
Stock	46 000	70 000	56 000	74 000
Total Investments	0	0	0	0
Cash, Bank	702 000	579 000	562 000	519 000
Total Current Assets	759 000	669 000	634 000	610 000
Total Assets	774 000	669 000	634 000	600 000
Total Equity	675 000	587 000	537 000	482 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	16 000
Creditors	17 000	17 000	34 000	20 000
Unpaid Taxes	36 000	28 000	30 000	23 000
Dividends	0	0	0	0
Other Current Debt	27 000	29 000	28 000	29 000
Total Current Debt	99 000	82 000	97 000	102 000
Total Equity and Debt	774 000	669 000	634 000	600 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,04 %	8,52 %	10,06 %	21,37 %
Debt-to-Equity Ratio	0	0	0	0,03
Operating Profit Margin	12,9 %	6,99 %	5,54 %	12,42 %
Current Ratio	7,67	8,16	6,54	5,98
Quick Ratio	14,32	55,75	15,46	21,79
Equity Ratio	0,87	0,88	0,85	0,8
Gross Profit Margin	66,22 %	66,54 %	54,18 %	62,37 %