BOH BYGG AS

4636 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

29,67 %

Current Ratio

1,18

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	134 826 000	83 860 000	62 630 000	58 768 000
Net Income	2 355 000	2 165 000	1 686 000	1 777 000
Total Assets	44 962 000	36 787 000	25 427 000	31 913 000
Total Equity	7 938 000	6 023 000	6 899 000	6 383 000

Income (NOK)	2022	2021	2020	2019
Revenue	134 826 000	83 860 000	62 630 000	58 768 000
Expenditure	131 003 000	80 612 000	59 982 000	55 525 000
Operating Profit	3 822 000	3 248 000	2 647 000	3 242 000
Financial Income	2 000	0	2 000	4 000
Financial Costs	795 000	467 000	484 000	967 000
Financial Balance	−793 000	−467 000	−482 000	−963 000
Earnings Before Tax	3 029 000	2 781 000	2 165 000	2 279 000
Tax	674 000	616 000	478 000	502 000
Net Income	2 355 000	2 165 000	1 686 000	1 777 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 856 000	3 426 000	3 226 000	3 037 000
Total Current Assets	41 106 000	33 361 000	22 201 000	28 876 000
Total Assets	44 962 000	36 787 000	25 427 000	31 913 000
Total Retained Equity	6 636 000	4 721 000	5 597 000	5 081 000
Total Equity	7 938 000	6 023 000	6 899 000	6 383 000
Total Long-Term Debt	2 075 000	1 666 000	1 042 000	1 465 000
Total Current Debt	34 949 000	29 098 000	17 485 000	24 065 000
Total Equity and Debt	44 962 000	36 787 000	25 427 000	31 913 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	134 759 000	83 765 000	62 630 000	57 420 000
Other Income	66 000	95 000	0	1 348 000
Revenue	134 826 000	83 860 000	62 630 000	58 768 000
Cost of Goods Sold	99 848 000	56 408 000	41 705 000	40 118 000
Salary Costs	23 654 000	18 950 000	13 666 000	11 328 000
Depreciation	510 000	457 000	322 000	331 000
Impairment	0	0	0	0
Expenditure	131 003 000	80 612 000	59 982 000	55 525 000
Operating Profit	3 822 000	3 248 000	2 647 000	3 242 000
Financial Income	2 000	0	2 000	4 000
Financial Costs	795 000	467 000	484 000	967 000
Financial Balance	−793 000	−467 000	−482 000	−963 000
Dividends	0	0	0	0
Net Income	2 355 000	2 165 000	1 686 000	1 777 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	18 000	36 000	54 000
Total Intangible Assets	0	30 000	60 000	90 000
Real Eastate	2 179 000	2 179 000	2 179 000	2 179 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 608 000	1 111 000	865 000	719 000
Total Tangible Assets	3 787 000	3 290 000	3 044 000	2 898 000
Total Fiancial Fixed Assets	69 000	106 000	122 000	49 000
Total Fixed Assets	3 856 000	3 426 000	3 226 000	3 037 000
Stock	852 000	615 000	622 000	606 000
Total Investments	0	0	0	0
Cash, Bank	2 473 000	2 771 000	644 000	503 000
Total Current Assets	41 106 000	33 361 000	22 201 000	28 876 000
Total Assets	44 962 000	36 787 000	25 427 000	31 913 000
Total Equity	7 938 000	6 023 000	6 899 000	6 383 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 075 000	1 666 000	1 042 000	1 465 000
Creditors	20 511 000	18 215 000	3 979 000	8 153 000
Unpaid Taxes	2 875 000	3 913 000	5 427 000	764 000
Dividends	0	0	0	0
Other Current Debt	5 308 000	6 904 000	4 355 000	6 073 000
Total Current Debt	34 949 000	29 098 000	17 485 000	24 065 000
Total Equity and Debt	44 962 000	36 787 000	25 427 000	31 913 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,67 %	35,95 %	24,44 %	27,84 %
Debt-to-Equity Ratio	0,26	0,28	0,15	0,23
Operating Profit Margin	2,83 %	3,87 %	4,23 %	5,52 %
Current Ratio	1,18	1,15	1,27	1,2
Quick Ratio	1,21	1,17	1,32	1,23
Equity Ratio	0,18	0,16	0,27	0,2
Gross Profit Margin	25,94 %	32,74 %	33,41 %	31,73 %