FÅVANG EIENDOM AS

2634 FÅVANG

Finances

Share Ownership

Return on Equity

261,54 %

Current Ratio

1,85

Debt-to-Equity Ratio

21,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 160 000	1 680 000	1 910 000	1 285 000
Net Income	340 000	812 000	779 000	−13 000
Total Assets	3 111 000	3 158 000	4 381 000	6 033 000
Total Equity	130 000	−210 000	82 000	−703 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 160 000	1 680 000	1 910 000	1 285 000
Expenditure	562 000	460 000	628 000	1 051 000
Operating Profit	598 000	1 219 000	1 281 000	234 000
Financial Income	0	0	0	0
Financial Costs	133 000	145 000	230 000	253 000
Financial Balance	−133 000	−145 000	−230 000	−253 000
Earnings Before Tax	466 000	1 074 000	1 052 000	−19 000
Tax	126 000	262 000	272 000	−6 000
Net Income	340 000	812 000	779 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 859 000	2 502 000	4 051 000	5 709 000
Total Current Assets	252 000	657 000	330 000	324 000
Total Assets	3 111 000	3 158 000	4 381 000	6 033 000
Total Retained Equity	100 000	−240 000	52 000	−733 000
Total Equity	130 000	−210 000	82 000	−703 000
Total Long-Term Debt	2 845 000	3 091 000	4 060 000	5 635 000
Total Current Debt	136 000	278 000	239 000	1 101 000
Total Equity and Debt	3 111 000	3 158 000	4 381 000	6 033 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 160 000	1 680 000	1 910 000	1 285 000
Revenue	1 160 000	1 680 000	1 910 000	1 285 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	562 000	460 000	628 000	1 051 000
Operating Profit	598 000	1 219 000	1 281 000	234 000
Financial Income	0	0	0	0
Financial Costs	133 000	145 000	230 000	253 000
Financial Balance	−133 000	−145 000	−230 000	−253 000
Dividends	0	0	0	0
Net Income	340 000	812 000	779 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	189 000	224 000
Real Eastate	2 859 000	2 502 000	3 862 000	5 486 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 859 000	2 502 000	3 862 000	5 486 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 859 000	2 502 000	4 051 000	5 709 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	206 000	567 000	230 000	204 000
Total Current Assets	252 000	657 000	330 000	324 000
Total Assets	3 111 000	3 158 000	4 381 000	6 033 000
Total Equity	130 000	−210 000	82 000	−703 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 845 000	3 091 000	4 060 000	5 635 000
Creditors	28 000	40 000	20 000	0
Unpaid Taxes	6 000	1 000	219 000	−131 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 232 000
Total Current Debt	136 000	278 000	239 000	1 101 000
Total Equity and Debt	3 111 000	3 158 000	4 381 000	6 033 000

Financial indicators	2022	2021	2020	2019
Return on Equity	261,54 %	−386,67 %	950 %	1,85 %
Debt-to-Equity Ratio	21,88	−14,72	49,51	−8,02
Operating Profit Margin	51,55 %	72,56 %	67,07 %	18,21 %
Current Ratio	1,85	2,36	1,38	0,29
Quick Ratio	1,85	2,36	1,38	0,29
Equity Ratio	0,04	−0,07	0,02	−0,12
Gross Profit Margin	100 %	100 %	100 %	100 %