SOLVOLD AS

8410 LØDINGEN

Finances

Share Ownership

Return on Equity

−206,35 %

Current Ratio

0,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	190 000	181 000	194 000	177 000
Net Income	−130 000	−35 000	−90 000	73 000
Total Assets	83 000	241 000	389 000	544 000
Total Equity	63 000	193 000	228 000	318 000

Income (NOK)	2022	2021	2020	2019
Revenue	190 000	181 000	194 000	177 000
Expenditure	303 000	212 000	276 000	72 000
Operating Profit	−113 000	−31 000	−81 000	104 000
Financial Income	0	0	0	0
Financial Costs	0	0	9 000	11 000
Financial Balance	0	0	−9 000	−11 000
Earnings Before Tax	−114 000	−31 000	−90 000	94 000
Tax	16 000	3 000	0	21 000
Net Income	−130 000	−35 000	−90 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	77 000	232 000	387 000	542 000
Total Current Assets	5 000	9 000	3 000	2 000
Total Assets	83 000	241 000	389 000	544 000
Total Retained Equity	−93 000	37 000	72 000	288 000
Total Equity	63 000	193 000	228 000	318 000
Total Long-Term Debt	0	0	0	163 000
Total Current Debt	20 000	48 000	162 000	63 000
Total Equity and Debt	83 000	241 000	389 000	544 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	190 000	181 000	194 000	0
Other Income	0	0	0	177 000
Revenue	190 000	181 000	194 000	177 000
Cost of Goods Sold	0	0	0	0
Salary Costs	110 000	0	0	0
Depreciation	155 000	155 000	155 000	0
Impairment	0	0	0	0
Expenditure	303 000	212 000	276 000	72 000
Operating Profit	−113 000	−31 000	−81 000	104 000
Financial Income	0	0	0	0
Financial Costs	0	0	9 000	11 000
Financial Balance	0	0	−9 000	−11 000
Dividends	0	0	0	0
Net Income	−130 000	−35 000	−90 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	77 000	232 000	387 000	542 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	77 000	232 000	387 000	542 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	77 000	232 000	387 000	542 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	9 000	3 000	2 000
Total Current Assets	5 000	9 000	3 000	2 000
Total Assets	83 000	241 000	389 000	544 000
Total Equity	63 000	193 000	228 000	318 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	163 000
Creditors	0	0	53 000	40 000
Unpaid Taxes	4 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	1 000	4 000	3 000
Total Current Debt	20 000	48 000	162 000	63 000
Total Equity and Debt	83 000	241 000	389 000	544 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−206,35 %	−18,13 %	−39,47 %	22,96 %
Debt-to-Equity Ratio	0	0	0	0,51
Operating Profit Margin	−59,47 %	−17,13 %	−41,75 %	58,76 %
Current Ratio	0,25	0,19	0,02	0,03
Quick Ratio	0,25	0,19	0,02	0,03
Equity Ratio	0,76	0,8	0,59	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %