NORSK MOTORSPORT SERVICE AS

2211 KONGSVINGER

Finances

Share Ownership

Return on Equity

6,3 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	964 000	1 214 000	1 035 000	1 162 000
Net Income	65 000	144 000	195 000	360 000
Total Assets	1 032 000	978 000	761 000	566 000
Total Equity	1 032 000	978 000	761 000	566 000

Income (NOK)	2022	2021	2020	2019
Revenue	964 000	1 214 000	1 035 000	1 162 000
Expenditure	881 000	1 031 000	45 000	702 000
Operating Profit	83 000	184 000	250 000	461 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	83 000	184 000	251 000	461 000
Tax	18 000	41 000	55 000	101 000
Net Income	65 000	144 000	195 000	360 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	127 000	138 000	0	0
Total Current Assets	905 000	840 000	761 000	566 000
Total Assets	1 032 000	978 000	761 000	566 000
Total Retained Equity	1 002 000	948 000	731 000	536 000
Total Equity	1 032 000	978 000	761 000	566 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 032 000	978 000	761 000	566 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	964 000	1 214 000	1 035 000	1 162 000
Other Income	0	0	0	0
Revenue	964 000	1 214 000	1 035 000	1 162 000
Cost of Goods Sold	619 000	901 000	0	669 000
Salary Costs	0	0	0	0
Depreciation	12 000	12 000	0	0
Impairment	0	0	0	0
Expenditure	881 000	1 031 000	45 000	702 000
Operating Profit	83 000	184 000	250 000	461 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	65 000	0	0
Net Income	65 000	144 000	195 000	360 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	127 000	138 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	127 000	138 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	127 000	138 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	905 000	840 000	761 000	566 000
Total Current Assets	905 000	840 000	761 000	566 000
Total Assets	1 032 000	978 000	761 000	566 000
Total Equity	1 032 000	978 000	761 000	566 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	65 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 032 000	978 000	761 000	566 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,3 %	14,72 %	25,62 %	63,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,61 %	15,16 %	24,15 %	39,67 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	35,79 %	25,78 %	100 %	42,43 %