JAG BYGG AS

4480 KVINESDAL

Finances

Share Ownership

Return on Equity

382,14 %

Current Ratio

0,86

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	331 000	350 000	595 000	149 000
Net Income	−107 000	−2 000	13 000	−5 000
Total Assets	173 000	191 000	161 000	156 000
Total Equity	−28 000	79 000	81 000	68 000

Income (NOK)	2022	2021	2020	2019
Revenue	331 000	350 000	595 000	149 000
Expenditure	438 000	352 000	579 000	154 000
Operating Profit	−107 000	−2 000	15 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−107 000	−2 000	15 000	−5 000
Tax	0	0	2 000	0
Net Income	−107 000	−2 000	13 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	173 000	191 000	161 000	155 000
Total Assets	173 000	191 000	161 000	156 000
Total Retained Equity	−68 000	39 000	41 000	28 000
Total Equity	−28 000	79 000	81 000	68 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	201 000	113 000	81 000	88 000
Total Equity and Debt	173 000	191 000	161 000	156 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	331 000	350 000	595 000	149 000
Other Income	0	0	0	0
Revenue	331 000	350 000	595 000	149 000
Cost of Goods Sold	0	13 000	329 000	3 000
Salary Costs	393 000	290 000	225 000	137 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	438 000	352 000	579 000	154 000
Operating Profit	−107 000	−2 000	15 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−107 000	−2 000	13 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	73 000	34 000	129 000	152 000
Total Current Assets	173 000	191 000	161 000	155 000
Total Assets	173 000	191 000	161 000	156 000
Total Equity	−28 000	79 000	81 000	68 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	2 000	−1 000	1 000
Unpaid Taxes	148 000	107 000	64 000	85 000
Dividends	0	0	0	0
Other Current Debt	54 000	4 000	16 000	2 000
Total Current Debt	201 000	113 000	81 000	88 000
Total Equity and Debt	173 000	191 000	161 000	156 000

Financial indicators	2022	2021	2020	2019
Return on Equity	382,14 %	−2,53 %	16,05 %	−7,35 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−32,33 %	−0,57 %	2,52 %	−3,36 %
Current Ratio	0,86	1,69	1,99	1,76
Quick Ratio	0,86	1,69	1,99	1,76
Equity Ratio	−0,16	0,41	0,5	0,44
Gross Profit Margin	100 %	96,29 %	44,71 %	97,99 %