HIGH ACCESS SOLUTIONS AS

0598 OSLO

Finances

Share Ownership

Return on Equity

13,06 %

Current Ratio

1,52

Debt-to-Equity Ratio

0,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 653 000	2 469 000	3 091 000	3 189 000
Net Income	341 000	170 000	307 000	353 000
Total Assets	4 342 000	4 266 000	4 258 000	4 119 000
Total Equity	2 612 000	2 271 000	2 101 000	1 794 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 653 000	2 469 000	3 091 000	3 189 000
Expenditure	3 134 000	2 157 000	2 622 000	2 726 000
Operating Profit	518 000	313 000	470 000	464 000
Financial Income	1 000	0	1 000	6 000
Financial Costs	90 000	69 000	77 000	18 000
Financial Balance	−89 000	−69 000	−76 000	−12 000
Earnings Before Tax	429 000	244 000	394 000	452 000
Tax	89 000	73 000	87 000	100 000
Net Income	341 000	170 000	307 000	353 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 245 000	3 116 000	3 145 000	3 180 000
Total Current Assets	1 097 000	1 150 000	1 113 000	939 000
Total Assets	4 342 000	4 266 000	4 258 000	4 119 000
Total Retained Equity	2 492 000	2 151 000	1 981 000	1 674 000
Total Equity	2 612 000	2 271 000	2 101 000	1 794 000
Total Long-Term Debt	1 009 000	1 555 000	1 612 000	1 665 000
Total Current Debt	721 000	440 000	545 000	660 000
Total Equity and Debt	4 342 000	4 266 000	4 258 000	4 119 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 521 000	2 337 000	2 979 000	3 176 000
Other Income	132 000	132 000	113 000	13 000
Revenue	3 653 000	2 469 000	3 091 000	3 189 000
Cost of Goods Sold	276 000	2 000	0	0
Salary Costs	2 118 000	1 601 000	2 049 000	1 919 000
Depreciation	30 000	2 000	60 000	84 000
Impairment	0	0	0	0
Expenditure	3 134 000	2 157 000	2 622 000	2 726 000
Operating Profit	518 000	313 000	470 000	464 000
Financial Income	1 000	0	1 000	6 000
Financial Costs	90 000	69 000	77 000	18 000
Financial Balance	−89 000	−69 000	−76 000	−12 000
Dividends	0	0	0	0
Net Income	341 000	170 000	307 000	353 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	26 000	23 000
Real Eastate	2 851 000	2 851 000	2 851 000	2 851 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	145 000	16 000	18 000	57 000
Total Tangible Assets	2 996 000	2 867 000	2 869 000	2 908 000
Total Fiancial Fixed Assets	249 000	249 000	249 000	249 000
Total Fixed Assets	3 245 000	3 116 000	3 145 000	3 180 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	861 000	781 000	821 000	576 000
Total Current Assets	1 097 000	1 150 000	1 113 000	939 000
Total Assets	4 342 000	4 266 000	4 258 000	4 119 000
Total Equity	2 612 000	2 271 000	2 101 000	1 794 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 009 000	1 555 000	1 612 000	1 665 000
Creditors	11 000	13 000	6 000	11 000
Unpaid Taxes	434 000	197 000	261 000	373 000
Dividends	0	0	0	0
Other Current Debt	187 000	184 000	188 000	169 000
Total Current Debt	721 000	440 000	545 000	660 000
Total Equity and Debt	4 342 000	4 266 000	4 258 000	4 119 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,06 %	7,49 %	14,61 %	19,68 %
Debt-to-Equity Ratio	0,39	0,68	0,77	0,93
Operating Profit Margin	14,18 %	12,68 %	15,21 %	14,55 %
Current Ratio	1,52	2,61	2,04	1,42
Quick Ratio	1,52	2,61	2,04	1,42
Equity Ratio	0,6	0,53	0,49	0,44
Gross Profit Margin	92,44 %	99,92 %	100 %	100 %