TOPIC ARKITEKTER AS

0172 OSLO

Finances

Share Ownership

Return on Equity

6,16 %

Current Ratio

2,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 928 000	10 034 000	6 588 000	9 270 000
Net Income	180 000	1 749 000	99 000	2 166 000
Total Assets	4 750 000	5 995 000	3 988 000	4 565 000
Total Equity	2 922 000	2 742 000	2 793 000	2 694 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 928 000	10 034 000	6 588 000	9 270 000
Expenditure	9 697 000	7 789 000	6 458 000	6 490 000
Operating Profit	232 000	2 244 000	129 000	2 780 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 000	0	2 000	3 000
Financial Balance	−1 000	0	−1 000	−2 000
Earnings Before Tax	231 000	2 243 000	127 000	2 778 000
Tax	51 000	494 000	28 000	613 000
Net Income	180 000	1 749 000	99 000	2 166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	384 000	98 000	141 000	241 000
Total Current Assets	4 366 000	5 897 000	3 847 000	4 324 000
Total Assets	4 750 000	5 995 000	3 988 000	4 565 000
Total Retained Equity	2 822 000	2 642 000	2 693 000	2 594 000
Total Equity	2 922 000	2 742 000	2 793 000	2 694 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 828 000	3 253 000	1 195 000	1 872 000
Total Equity and Debt	4 750 000	5 995 000	3 988 000	4 565 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 880 000	9 894 000	6 308 000	9 157 000
Other Income	48 000	140 000	279 000	114 000
Revenue	9 928 000	10 034 000	6 588 000	9 270 000
Cost of Goods Sold	16 000	92 000	5 000	53 000
Salary Costs	7 840 000	6 208 000	5 164 000	5 226 000
Depreciation	126 000	96 000	105 000	129 000
Impairment	0	0	0	0
Expenditure	9 697 000	7 789 000	6 458 000	6 490 000
Operating Profit	232 000	2 244 000	129 000	2 780 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 000	0	2 000	3 000
Financial Balance	−1 000	0	−1 000	−2 000
Dividends	0	1 800 000	0	420 000
Net Income	180 000	1 749 000	99 000	2 166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	21 000	16 000	12 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	367 000	77 000	124 000	230 000
Total Tangible Assets	367 000	77 000	124 000	230 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	384 000	98 000	141 000	241 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 348 000	3 803 000	1 756 000	2 518 000
Total Current Assets	4 366 000	5 897 000	3 847 000	4 324 000
Total Assets	4 750 000	5 995 000	3 988 000	4 565 000
Total Equity	2 922 000	2 742 000	2 793 000	2 694 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	18 000	5 000	18 000
Unpaid Taxes	962 000	801 000	690 000	647 000
Dividends	0	1 800 000	0	420 000
Other Current Debt	798 000	1 935 000	467 000	472 000
Total Current Debt	1 828 000	3 253 000	1 195 000	1 872 000
Total Equity and Debt	4 750 000	5 995 000	3 988 000	4 565 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,16 %	63,79 %	3,54 %	80,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,34 %	22,36 %	1,96 %	29,99 %
Current Ratio	2,39	1,81	3,22	2,31
Quick Ratio	2,39	1,81	3,22	2,31
Equity Ratio	0,62	0,46	0,7	0,59
Gross Profit Margin	99,84 %	99,08 %	99,92 %	99,43 %