AKSELSEN CONSULTING AS

1516 MOSS

Finances

Return on Equity

−14,81 %

Current Ratio

N/A

Debt-to-Equity Ratio

−16,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 000	51 000	0	0
Net Income	8 000	29 000	−19 000	−35 000
Total Assets	824 000	654 000	660 000	677 000
Total Equity	−54 000	−62 000	−90 000	−72 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 000	51 000	0	0
Expenditure	22 000	22 000	10 000	11 000
Operating Profit	8 000	29 000	−10 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	9 000	23 000
Financial Balance	0	0	−9 000	−23 000
Earnings Before Tax	8 000	29 000	−19 000	−35 000
Tax	0	0	0	0
Net Income	8 000	29 000	−19 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	658 000	633 000	633 000	633 000
Total Current Assets	166 000	21 000	27 000	44 000
Total Assets	824 000	654 000	660 000	677 000
Total Retained Equity	−84 000	−92 000	−120 000	−102 000
Total Equity	−54 000	−62 000	−90 000	−72 000
Total Long-Term Debt	877 000	716 000	751 000	748 000
Total Current Debt	0	0	0	0
Total Equity and Debt	824 000	654 000	660 000	677 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 000	51 000	0	0
Other Income	0	0	0	0
Revenue	30 000	51 000	0	0
Cost of Goods Sold	0	6 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	22 000	10 000	11 000
Operating Profit	8 000	29 000	−10 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	9 000	23 000
Financial Balance	0	0	−9 000	−23 000
Dividends	0	0	0	0
Net Income	8 000	29 000	−19 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	658 000	633 000	633 000	633 000
Total Fixed Assets	658 000	633 000	633 000	633 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	10 000	18 000	7 000
Total Current Assets	166 000	21 000	27 000	44 000
Total Assets	824 000	654 000	660 000	677 000
Total Equity	−54 000	−62 000	−90 000	−72 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	877 000	716 000	751 000	748 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	824 000	654 000	660 000	677 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,81 %	−46,77 %	21,11 %	48,61 %
Debt-to-Equity Ratio	−16,24	−11,55	−8,34	−10,39
Operating Profit Margin	26,67 %	56,86 %	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0,07	−0,09	−0,14	−0,11
Gross Profit Margin	100 %	88,24 %	-	-