GUNNAR GUNDERSEN BYGGSERVICE AS

3233 SANDEFJORD

Finances

Share Ownership

Return on Equity

20,47 %

Current Ratio

1,76

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 581 000	2 231 000	4 160 000	2 708 000
Net Income	104 000	112 000	281 000	7 000
Total Assets	919 000	797 000	1 190 000	648 000
Total Equity	508 000	504 000	392 000	262 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 581 000	2 231 000	4 160 000	2 708 000
Expenditure	2 447 000	2 087 000	3 799 000	2 701 000
Operating Profit	134 000	144 000	360 000	8 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Earnings Before Tax	133 000	144 000	360 000	9 000
Tax	29 000	32 000	79 000	2 000
Net Income	104 000	112 000	281 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	206 000	277 000	61 000	145 000
Total Current Assets	713 000	520 000	1 129 000	502 000
Total Assets	919 000	797 000	1 190 000	648 000
Total Retained Equity	478 000	474 000	362 000	232 000
Total Equity	508 000	504 000	392 000	262 000
Total Long-Term Debt	6 000	10 000	0	0
Total Current Debt	404 000	283 000	797 000	386 000
Total Equity and Debt	919 000	797 000	1 190 000	648 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 581 000	2 179 000	4 160 000	2 708 000
Other Income	0	52 000	0	0
Revenue	2 581 000	2 231 000	4 160 000	2 708 000
Cost of Goods Sold	701 000	576 000	1 967 000	717 000
Salary Costs	1 300 000	1 083 000	1 392 000	1 399 000
Depreciation	71 000	59 000	30 000	68 000
Impairment	0	0	0	0
Expenditure	2 447 000	2 087 000	3 799 000	2 701 000
Operating Profit	134 000	144 000	360 000	8 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Dividends	0	0	150 000	0
Net Income	104 000	112 000	281 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	4 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	181 000	250 000	58 000	144 000
Total Tangible Assets	206 000	277 000	58 000	144 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	206 000	277 000	61 000	145 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	579 000	438 000	781 000	245 000
Total Current Assets	713 000	520 000	1 129 000	502 000
Total Assets	919 000	797 000	1 190 000	648 000
Total Equity	508 000	504 000	392 000	262 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	10 000	0	0
Creditors	38 000	63 000	188 000	46 000
Unpaid Taxes	207 000	86 000	274 000	160 000
Dividends	0	0	150 000	0
Other Current Debt	126 000	116 000	104 000	173 000
Total Current Debt	404 000	283 000	797 000	386 000
Total Equity and Debt	919 000	797 000	1 190 000	648 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,47 %	22,22 %	71,68 %	2,67 %
Debt-to-Equity Ratio	0,01	0,02	0	0
Operating Profit Margin	5,19 %	6,45 %	8,65 %	0,3 %
Current Ratio	1,76	1,84	1,42	1,3
Quick Ratio	1,76	1,84	1,42	1,3
Equity Ratio	0,55	0,63	0,33	0,4
Gross Profit Margin	72,84 %	74,18 %	52,72 %	73,52 %