FP UK AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

−0,12 %

Current Ratio

5,43

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−48 000	47 000	−15 390 000	−36 000
Total Assets	44 293 000	43 118 000	42 254 000	56 595 000
Total Equity	39 876 000	39 925 000	39 878 000	55 268 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	119 000	121 000	289 000	282 000
Operating Profit	−119 000	−121 000	−289 000	−282 000
Financial Income	362 000	310 000	200 000	309 000
Financial Costs	291 000	143 000	15 301 000	62 000
Financial Balance	71 000	167 000	−15 101 000	247 000
Earnings Before Tax	−48 000	47 000	−15 390 000	−36 000
Tax	0	0	0	0
Net Income	−48 000	47 000	−15 390 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 179 000	43 096 000	42 228 000	56 433 000
Total Current Assets	114 000	22 000	26 000	163 000
Total Assets	44 293 000	43 118 000	42 254 000	56 595 000
Total Retained Equity	0	47 000	0	0
Total Equity	39 876 000	39 925 000	39 878 000	55 268 000
Total Long-Term Debt	4 396 000	3 185 000	2 367 000	1 319 000
Total Current Debt	21 000	8 000	8 000	8 000
Total Equity and Debt	44 293 000	43 118 000	42 254 000	56 595 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	119 000	121 000	289 000	282 000
Operating Profit	−119 000	−121 000	−289 000	−282 000
Financial Income	362 000	310 000	200 000	309 000
Financial Costs	291 000	143 000	15 301 000	62 000
Financial Balance	71 000	167 000	−15 101 000	247 000
Dividends	0	0	0	0
Net Income	−48 000	47 000	−15 390 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	44 179 000	43 096 000	42 228 000	56 433 000
Total Fixed Assets	44 179 000	43 096 000	42 228 000	56 433 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	114 000	22 000	26 000	163 000
Total Current Assets	114 000	22 000	26 000	163 000
Total Assets	44 293 000	43 118 000	42 254 000	56 595 000
Total Equity	39 876 000	39 925 000	39 878 000	55 268 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 396 000	3 185 000	2 367 000	1 319 000
Creditors	13 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	21 000	8 000	8 000	8 000
Total Equity and Debt	44 293 000	43 118 000	42 254 000	56 595 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,12 %	0,12 %	−38,59 %	−0,07 %
Debt-to-Equity Ratio	0,11	0,08	0,06	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	5,43	2,75	3,25	20,38
Quick Ratio	5,43	2,75	3,25	20,38
Equity Ratio	0,9	0,93	0,94	0,98
Gross Profit Margin	-	-	-	-