BE AMAZING AS

3300 HOKKSUND

Finances

Share Ownership

Return on Equity

15,32 %

Current Ratio

4,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 719 000	3 234 000	2 589 000	2 443 000
Net Income	229 000	362 000	260 000	114 000
Total Assets	1 899 000	1 642 000	1 614 000	1 292 000
Total Equity	1 495 000	1 266 000	1 354 000	1 095 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 719 000	3 234 000	2 589 000	2 443 000
Expenditure	3 428 000	2 768 000	2 256 000	2 303 000
Operating Profit	291 000	466 000	332 000	141 000
Financial Income	0	0	0	1 000
Financial Costs	3 000	1 000	1 000	2 000
Financial Balance	−3 000	−1 000	−1 000	−1 000
Earnings Before Tax	289 000	465 000	332 000	139 000
Tax	60 000	103 000	72 000	26 000
Net Income	229 000	362 000	260 000	114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 899 000	1 642 000	1 614 000	1 292 000
Total Assets	1 899 000	1 642 000	1 614 000	1 292 000
Total Retained Equity	1 445 000	1 216 000	854 000	595 000
Total Equity	1 495 000	1 266 000	1 354 000	1 095 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	404 000	376 000	260 000	197 000
Total Equity and Debt	1 899 000	1 642 000	1 614 000	1 292 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 719 000	3 134 000	2 580 000	2 443 000
Other Income	0	100 000	9 000	0
Revenue	3 719 000	3 234 000	2 589 000	2 443 000
Cost of Goods Sold	2 102 000	1 821 000	1 422 000	1 456 000
Salary Costs	901 000	584 000	495 000	498 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 428 000	2 768 000	2 256 000	2 303 000
Operating Profit	291 000	466 000	332 000	141 000
Financial Income	0	0	0	1 000
Financial Costs	3 000	1 000	1 000	2 000
Financial Balance	−3 000	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	229 000	362 000	260 000	114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	570 000	573 000	501 000	486 000
Total Investments	0	0	0	0
Cash, Bank	1 327 000	1 068 000	1 114 000	805 000
Total Current Assets	1 899 000	1 642 000	1 614 000	1 292 000
Total Assets	1 899 000	1 642 000	1 614 000	1 292 000
Total Equity	1 495 000	1 266 000	1 354 000	1 095 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	86 000	88 000	32 000	40 000
Unpaid Taxes	156 000	112 000	80 000	68 000
Dividends	0	0	0	0
Other Current Debt	103 000	73 000	76 000	62 000
Total Current Debt	404 000	376 000	260 000	197 000
Total Equity and Debt	1 899 000	1 642 000	1 614 000	1 292 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,32 %	28,59 %	19,2 %	10,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,82 %	14,41 %	12,82 %	5,77 %
Current Ratio	4,7	4,37	6,21	6,56
Quick Ratio	−11,44	−8,34	−6,7	−4,47
Equity Ratio	0,79	0,77	0,84	0,85
Gross Profit Margin	43,48 %	43,69 %	45,08 %	40,4 %