KROKSTADSKOGEN IV AS

2316 HAMAR

Finances

Share Ownership

Return on Equity

80,16 %

Current Ratio

0,06

Debt-to-Equity Ratio

15,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 932 000	5 647 000	5 262 000	5 476 000
Net Income	1 737 000	1 634 000	1 492 000	1 383 000
Total Assets	47 016 000	47 835 000	48 312 000	49 715 000
Total Equity	2 167 000	2 073 000	1 936 000	1 755 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 932 000	5 647 000	5 262 000	5 476 000
Expenditure	2 311 000	2 223 000	1 958 000	2 231 000
Operating Profit	3 622 000	3 424 000	3 303 000	3 244 000
Financial Income	0	0	16 000	0
Financial Costs	1 395 000	1 329 000	1 407 000	1 471 000
Financial Balance	−1 395 000	−1 329 000	−1 391 000	−1 471 000
Earnings Before Tax	2 227 000	2 095 000	1 912 000	1 773 000
Tax	490 000	461 000	421 000	390 000
Net Income	1 737 000	1 634 000	1 492 000	1 383 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 332 000	47 336 000	48 305 000	49 316 000
Total Current Assets	685 000	499 000	7 000	399 000
Total Assets	47 016 000	47 835 000	48 312 000	49 715 000
Total Retained Equity	1 067 000	973 000	836 000	655 000
Total Equity	2 167 000	2 073 000	1 936 000	1 755 000
Total Long-Term Debt	33 098 000	34 592 000	36 073 000	36 782 000
Total Current Debt	11 752 000	11 170 000	10 303 000	11 179 000
Total Equity and Debt	47 016 000	47 835 000	48 312 000	49 715 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 932 000	5 647 000	5 262 000	5 476 000
Revenue	5 932 000	5 647 000	5 262 000	5 476 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 005 000	1 003 000	1 011 000	1 014 000
Impairment	0	0	0	0
Expenditure	2 311 000	2 223 000	1 958 000	2 231 000
Operating Profit	3 622 000	3 424 000	3 303 000	3 244 000
Financial Income	0	0	16 000	0
Financial Costs	1 395 000	1 329 000	1 407 000	1 471 000
Financial Balance	−1 395 000	−1 329 000	−1 391 000	−1 471 000
Dividends	0	0	0	0
Net Income	1 737 000	1 634 000	1 492 000	1 383 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	46 316 000	47 311 000	48 273 000	49 268 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	25 000	33 000	48 000
Total Tangible Assets	46 332 000	47 336 000	48 305 000	49 316 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	46 332 000	47 336 000	48 305 000	49 316 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	685 000	499 000	7 000	399 000
Total Assets	47 016 000	47 835 000	48 312 000	49 715 000
Total Equity	2 167 000	2 073 000	1 936 000	1 755 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	33 098 000	34 592 000	36 073 000	36 782 000
Creditors	262 000	159 000	91 000	95 000
Unpaid Taxes	212 000	185 000	149 000	167 000
Dividends	0	0	0	0
Other Current Debt	11 277 000	10 827 000	10 063 000	10 917 000
Total Current Debt	11 752 000	11 170 000	10 303 000	11 179 000
Total Equity and Debt	47 016 000	47 835 000	48 312 000	49 715 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,16 %	78,82 %	77,07 %	78,8 %
Debt-to-Equity Ratio	15,27	16,69	18,63	20,96
Operating Profit Margin	61,06 %	60,63 %	62,77 %	59,24 %
Current Ratio	0,06	0,04	0	0,04
Quick Ratio	0,06	0,04	0	0,04
Equity Ratio	0,05	0,04	0,04	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %