SMØRBLOMSTENGA SAMEIE

4836 ARENDAL

Finances

Share Ownership

Return on Equity

51,24 %

Current Ratio

4,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	605 000	550 000	288 000	288 000
Net Income	186 000	−123 000	−26 000	64 000
Total Assets	454 000	307 000	434 000	379 000
Total Equity	363 000	177 000	300 000	326 000

Income (NOK)	2022	2021	2020	2019
Revenue	605 000	550 000	288 000	288 000
Expenditure	423 000	672 000	315 000	224 000
Operating Profit	182 000	−123 000	−28 000	63 000
Financial Income	4 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	1 000
Earnings Before Tax	186 000	−123 000	−26 000	64 000
Tax	0	0	0	0
Net Income	186 000	−123 000	−26 000	64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	454 000	307 000	434 000	379 000
Total Assets	454 000	307 000	434 000	379 000
Total Retained Equity	363 000	177 000	300 000	326 000
Total Equity	363 000	177 000	300 000	326 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	91 000	130 000	134 000	53 000
Total Equity and Debt	454 000	307 000	434 000	379 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	605 000	550 000	288 000	288 000
Revenue	605 000	550 000	288 000	288 000
Cost of Goods Sold	0	0	0	0
Salary Costs	38 000	37 000	37 000	37 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	423 000	672 000	315 000	224 000
Operating Profit	182 000	−123 000	−28 000	63 000
Financial Income	4 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	186 000	−123 000	−26 000	64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	306 000	176 000	312 000	322 000
Total Current Assets	454 000	307 000	434 000	379 000
Total Assets	454 000	307 000	434 000	379 000
Total Equity	363 000	177 000	300 000	326 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	63 000	52 000	134 000	53 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	28 000	78 000	0	0
Total Current Debt	91 000	130 000	134 000	53 000
Total Equity and Debt	454 000	307 000	434 000	379 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,24 %	−69,49 %	−8,67 %	19,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,08 %	−22,36 %	−9,72 %	21,88 %
Current Ratio	4,99	2,36	3,24	7,15
Quick Ratio	4,99	2,36	3,24	7,15
Equity Ratio	0,8	0,58	0,69	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table