AASEN - EIENDOM AS

6460 EIDSVÅG I ROMSDAL

Finances

Share Ownership

Return on Equity

6,88 %

Current Ratio

0,78

Debt-to-Equity Ratio

2,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	204 000	195 000	192 000	192 000
Net Income	57 000	67 000	78 000	76 000
Total Assets	3 205 000	3 233 000	3 140 000	3 132 000
Total Equity	829 000	772 000	505 000	427 000

Income (NOK)	2022	2021	2020	2019
Revenue	204 000	195 000	192 000	192 000
Expenditure	89 000	64 000	42 000	41 000
Operating Profit	115 000	131 000	150 000	151 000
Financial Income	0	0	0	0
Financial Costs	43 000	45 000	50 000	53 000
Financial Balance	−43 000	−45 000	−50 000	−53 000
Earnings Before Tax	73 000	86 000	100 000	98 000
Tax	16 000	19 000	22 000	22 000
Net Income	57 000	67 000	78 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 100 000	3 100 000	3 100 000	3 100 000
Total Current Assets	106 000	134 000	40 000	32 000
Total Assets	3 205 000	3 233 000	3 140 000	3 132 000
Total Retained Equity	579 000	522 000	455 000	377 000
Total Equity	829 000	772 000	505 000	427 000
Total Long-Term Debt	2 240 000	2 327 000	2 412 000	2 495 000
Total Current Debt	136 000	134 000	222 000	209 000
Total Equity and Debt	3 205 000	3 233 000	3 140 000	3 132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	204 000	195 000	192 000	192 000
Revenue	204 000	195 000	192 000	192 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	89 000	64 000	42 000	41 000
Operating Profit	115 000	131 000	150 000	151 000
Financial Income	0	0	0	0
Financial Costs	43 000	45 000	50 000	53 000
Financial Balance	−43 000	−45 000	−50 000	−53 000
Dividends	0	0	0	0
Net Income	57 000	67 000	78 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 100 000	3 100 000	3 100 000	3 100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 100 000	3 100 000	3 100 000	3 100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 100 000	3 100 000	3 100 000	3 100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	106 000	134 000	40 000	32 000
Total Current Assets	106 000	134 000	40 000	32 000
Total Assets	3 205 000	3 233 000	3 140 000	3 132 000
Total Equity	829 000	772 000	505 000	427 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 240 000	2 327 000	2 412 000	2 495 000
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	118 000	115 000	200 000	188 000
Total Current Debt	136 000	134 000	222 000	209 000
Total Equity and Debt	3 205 000	3 233 000	3 140 000	3 132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,88 %	8,68 %	15,45 %	17,8 %
Debt-to-Equity Ratio	2,7	3,01	4,78	5,84
Operating Profit Margin	56,37 %	67,18 %	78,13 %	78,65 %
Current Ratio	0,78	1	0,18	0,15
Quick Ratio	0,78	1	0,18	0,15
Equity Ratio	0,26	0,24	0,16	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %