INSPECT INNBO AS

3036 DRAMMEN

Finances

Share Ownership

Return on Equity

52,5 %

Current Ratio

2,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	262 000	257 000	273 000	433 000
Net Income	42 000	94 000	11 000	−52 000
Total Assets	122 000	82 000	55 000	113 000
Total Equity	80 000	38 000	−56 000	−67 000

Income (NOK)	2022	2021	2020	2019
Revenue	262 000	257 000	273 000	433 000
Expenditure	221 000	165 000	263 000	487 000
Operating Profit	41 000	93 000	9 000	−53 000
Financial Income	1 000	2 000	2 000	2 000
Financial Costs	0	0	0	1 000
Financial Balance	1 000	2 000	2 000	1 000
Earnings Before Tax	42 000	94 000	11 000	−52 000
Tax	0	0	0	0
Net Income	42 000	94 000	11 000	−52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	122 000	82 000	55 000	113 000
Total Assets	122 000	82 000	55 000	113 000
Total Retained Equity	50 000	8 000	−86 000	−97 000
Total Equity	80 000	38 000	−56 000	−67 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	41 000	44 000	111 000	179 000
Total Equity and Debt	122 000	82 000	55 000	113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	262 000	257 000	273 000	433 000
Other Income	0	0	0	0
Revenue	262 000	257 000	273 000	433 000
Cost of Goods Sold	2 000	1 000	0	3 000
Salary Costs	115 000	56 000	110 000	349 000
Depreciation	0	0	0	27 000
Impairment	0	0	0	0
Expenditure	221 000	165 000	263 000	487 000
Operating Profit	41 000	93 000	9 000	−53 000
Financial Income	1 000	2 000	2 000	2 000
Financial Costs	0	0	0	1 000
Financial Balance	1 000	2 000	2 000	1 000
Dividends	0	0	0	0
Net Income	42 000	94 000	11 000	−52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	82 000	79 000	48 000	45 000
Total Current Assets	122 000	82 000	55 000	113 000
Total Assets	122 000	82 000	55 000	113 000
Total Equity	80 000	38 000	−56 000	−67 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	4 000	13 000	3 000
Unpaid Taxes	20 000	9 000	10 000	34 000
Dividends	0	0	0	0
Other Current Debt	11 000	31 000	88 000	142 000
Total Current Debt	41 000	44 000	111 000	179 000
Total Equity and Debt	122 000	82 000	55 000	113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,5 %	247,37 %	−19,64 %	77,61 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	15,65 %	36,19 %	3,3 %	−12,24 %
Current Ratio	2,98	1,86	0,5	0,63
Quick Ratio	2,98	1,86	0,5	0,63
Equity Ratio	0,66	0,46	−1,02	−0,59
Gross Profit Margin	99,24 %	99,61 %	100 %	99,31 %