BODIL OG MAGNES LEGAT

0779 OSLO

Finances

Share Ownership

Return on Equity

0,73 %

Current Ratio

50,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	129 000	114 000	122 000	188 000
Net Income	35 000	55 000	72 000	133 000
Total Assets	4 830 000	4 761 000	4 708 000	4 627 000
Total Equity	4 779 000	4 403 000	4 348 000	4 276 000

Income (NOK)	2022	2021	2020	2019
Revenue	129 000	114 000	122 000	188 000
Expenditure	95 000	59 000	50 000	55 000
Operating Profit	35 000	55 000	72 000	133 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	35 000	55 000	72 000	133 000
Tax	0	0	0	0
Net Income	35 000	55 000	72 000	133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 200 000	2 200 000	2 200 000	2 200 000
Total Current Assets	2 630 000	2 561 000	2 508 000	2 427 000
Total Assets	4 830 000	4 761 000	4 708 000	4 627 000
Total Retained Equity	503 000	127 000	72 000	0
Total Equity	4 779 000	4 403 000	4 348 000	4 276 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	52 000	358 000	360 000	351 000
Total Equity and Debt	4 830 000	4 761 000	4 708 000	4 627 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	129 000	114 000	122 000	188 000
Revenue	129 000	114 000	122 000	188 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	95 000	59 000	50 000	55 000
Operating Profit	35 000	55 000	72 000	133 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	35 000	55 000	72 000	133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 200 000	2 200 000	2 200 000	2 200 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 200 000	2 200 000	2 200 000	2 200 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 200 000	2 200 000	2 200 000	2 200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 630 000	2 561 000	2 508 000	2 427 000
Total Current Assets	2 630 000	2 561 000	2 508 000	2 427 000
Total Assets	4 830 000	4 761 000	4 708 000	4 627 000
Total Equity	4 779 000	4 403 000	4 348 000	4 276 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	52 000	358 000	360 000	351 000
Total Current Debt	52 000	358 000	360 000	351 000
Total Equity and Debt	4 830 000	4 761 000	4 708 000	4 627 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,73 %	1,25 %	1,66 %	3,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,13 %	48,25 %	59,02 %	70,74 %
Current Ratio	50,58	7,15	6,97	6,91
Quick Ratio	50,58	7,15	6,97	6,91
Equity Ratio	0,99	0,92	0,92	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %