BIFROST ENTERTAINMENT AS

0655 OSLO

Finances

Return on Equity

40,37 %

Current Ratio

4,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 571 000	2 955 000	3 433 000	8 261 000
Net Income	2 214 000	365 000	328 000	1 928 000
Total Assets	6 517 000	3 917 000	3 391 000	3 831 000
Total Equity	5 484 000	3 271 000	2 906 000	2 397 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 571 000	2 955 000	3 433 000	8 261 000
Expenditure	3 773 000	2 474 000	3 023 000	5 770 000
Operating Profit	2 798 000	481 000	410 000	2 491 000
Financial Income	100 000	4 000	24 000	2 000
Financial Costs	44 000	20 000	27 000	31 000
Financial Balance	56 000	−16 000	−3 000	−29 000
Earnings Before Tax	2 854 000	465 000	406 000	2 462 000
Tax	641 000	100 000	78 000	534 000
Net Income	2 214 000	365 000	328 000	1 928 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 471 000	1 279 000	0	0
Total Current Assets	5 045 000	2 638 000	3 391 000	3 831 000
Total Assets	6 517 000	3 917 000	3 391 000	3 831 000
Total Retained Equity	4 119 000	1 906 000	1 541 000	1 034 000
Total Equity	5 484 000	3 271 000	2 906 000	2 397 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 033 000	646 000	485 000	1 435 000
Total Equity and Debt	6 517 000	3 917 000	3 391 000	3 831 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 571 000	2 955 000	3 283 000	7 586 000
Other Income	0	0	150 000	675 000
Revenue	6 571 000	2 955 000	3 433 000	8 261 000
Cost of Goods Sold	0	83 000	580 000	616 000
Salary Costs	816 000	713 000	723 000	1 093 000
Depreciation	1 601 000	0	0	0
Impairment	0	0	0	0
Expenditure	3 773 000	2 474 000	3 023 000	5 770 000
Operating Profit	2 798 000	481 000	410 000	2 491 000
Financial Income	100 000	4 000	24 000	2 000
Financial Costs	44 000	20 000	27 000	31 000
Financial Balance	56 000	−16 000	−3 000	−29 000
Dividends	0	0	0	1 000 000
Net Income	2 214 000	365 000	328 000	1 928 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 471 000	1 279 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 471 000	1 279 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 184 000	2 416 000	3 091 000	3 526 000
Total Current Assets	5 045 000	2 638 000	3 391 000	3 831 000
Total Assets	6 517 000	3 917 000	3 391 000	3 831 000
Total Equity	5 484 000	3 271 000	2 906 000	2 397 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	25 000	0
Unpaid Taxes	65 000	53 000	52 000	56 000
Dividends	0	0	0	1 000 000
Other Current Debt	327 000	493 000	330 000	844 000
Total Current Debt	1 033 000	646 000	485 000	1 435 000
Total Equity and Debt	6 517 000	3 917 000	3 391 000	3 831 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,37 %	11,16 %	11,29 %	80,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,58 %	16,28 %	11,94 %	30,15 %
Current Ratio	4,88	4,08	6,99	2,67
Quick Ratio	4,88	4,08	6,99	2,67
Equity Ratio	0,84	0,84	0,86	0,63
Gross Profit Margin	100 %	97,19 %	83,11 %	92,54 %