company

PO MYRVOLL AS

9147 BIRTAVARRE

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−6,22 %

Current Ratio

1,05

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	289 000	106 000	155 000	236 000
Net Income	−12 000	−60 000	16 000	−18 000
Total Assets	395 000	287 000	298 000	389 000
Total Equity	193 000	205 000	265 000	249 000

Income (NOK)	2022	2021	2020	2019
Revenue	289 000	106 000	155 000	236 000
Expenditure	301 000	182 000	134 000	248 000
Operating Profit	−13 000	−76 000	21 000	−13 000
Financial Income	0	1 000	0	0
Financial Costs	3 000	0	1 000	10 000
Financial Balance	−3 000	1 000	−1 000	−10 000
Earnings Before Tax	−15 000	−76 000	20 000	−23 000
Tax	−3 000	−17 000	4 000	−5 000
Net Income	−12 000	−60 000	16 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	182 000	12 000	12 000	12 000
Total Current Assets	212 000	275 000	286 000	377 000
Total Assets	395 000	287 000	298 000	389 000
Total Retained Equity	113 000	125 000	185 000	169 000
Total Equity	193 000	205 000	265 000	249 000
Total Long-Term Debt	0	1 000	18 000	13 000
Total Current Debt	201 000	81 000	15 000	127 000
Total Equity and Debt	395 000	287 000	298 000	389 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	120 000	1 000	142 000	0
Other Income	169 000	105 000	13 000	236 000
Revenue	289 000	106 000	155 000	236 000
Cost of Goods Sold	46 000	53 000	35 000	0
Salary Costs	0	0	0	17 000
Depreciation	2 000	0	0	5 000
Impairment	0	0	0	0
Expenditure	301 000	182 000	134 000	248 000
Operating Profit	−13 000	−76 000	21 000	−13 000
Financial Income	0	1 000	0	0
Financial Costs	3 000	0	1 000	10 000
Financial Balance	−3 000	1 000	−1 000	−10 000
Dividends	0	0	0	0
Net Income	−12 000	−60 000	16 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	0	0	0
Real Eastate	12 000	12 000	12 000	12 000
Machinery and Plant Facilities	18 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	30 000	12 000	12 000	12 000
Total Fiancial Fixed Assets	150 000	0	0	0
Total Fixed Assets	182 000	12 000	12 000	12 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	53 000	51 000	31 000	29 000
Total Current Assets	212 000	275 000	286 000	377 000
Total Assets	395 000	287 000	298 000	389 000
Total Equity	193 000	205 000	265 000	249 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	18 000	13 000
Creditors	40 000	81 000	12 000	20 000
Unpaid Taxes	0	0	0	97 000
Dividends	0	0	0	0
Other Current Debt	161 000	0	4 000	10 000
Total Current Debt	201 000	81 000	15 000	127 000
Total Equity and Debt	395 000	287 000	298 000	389 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,22 %	−29,27 %	6,04 %	−7,23 %
Debt-to-Equity Ratio	0	0	0,07	0,05
Operating Profit Margin	−4,5 %	−71,7 %	13,55 %	−5,51 %
Current Ratio	1,05	3,4	19,07	2,97
Quick Ratio	1,05	3,4	19,07	2,97
Equity Ratio	0,49	0,71	0,89	0,64
Gross Profit Margin	84,08 %	50 %	77,42 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English