company

IDE BYGG AS

4517 MANDAL

Finances

Share Ownership

Return on Equity

−83,46 %

Current Ratio

0,84

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	384 000	346 000	492 000
Net Income	−106 000	273 000	−120 000	110 000
Total Assets	171 000	295 000	92 000	395 000
Total Equity	127 000	233 000	−40 000	80 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	384 000	346 000	492 000
Expenditure	102 000	107 000	463 000	377 000
Operating Profit	−102 000	277 000	−116 000	114 000
Financial Income	0	0	0	0
Financial Costs	4 000	4 000	4 000	4 000
Financial Balance	−4 000	−4 000	−4 000	−4 000
Earnings Before Tax	−106 000	273 000	−120 000	110 000
Tax	0	0	0	0
Net Income	−106 000	273 000	−120 000	110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	134 000	174 000	0	0
Total Current Assets	37 000	122 000	92 000	395 000
Total Assets	171 000	295 000	92 000	395 000
Total Retained Equity	97 000	203 000	−70 000	50 000
Total Equity	127 000	233 000	−40 000	80 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	44 000	62 000	132 000	315 000
Total Equity and Debt	171 000	295 000	92 000	395 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	384 000	346 000	492 000
Other Income	0	0	0	0
Revenue	0	384 000	346 000	492 000
Cost of Goods Sold	19 000	2 000	153 000	152 000
Salary Costs	9 000	22 000	207 000	151 000
Depreciation	39 000	23 000	0	0
Impairment	0	0	0	0
Expenditure	102 000	107 000	463 000	377 000
Operating Profit	−102 000	277 000	−116 000	114 000
Financial Income	0	0	0	0
Financial Costs	4 000	4 000	4 000	4 000
Financial Balance	−4 000	−4 000	−4 000	−4 000
Dividends	0	0	0	0
Net Income	−106 000	273 000	−120 000	110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	134 000	174 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	134 000	174 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	122 000	92 000	277 000
Total Current Assets	37 000	122 000	92 000	395 000
Total Assets	171 000	295 000	92 000	395 000
Total Equity	127 000	233 000	−40 000	80 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	10 000	−7 000
Unpaid Taxes	1 000	39 000	61 000	112 000
Dividends	0	0	0	0
Other Current Debt	43 000	21 000	61 000	211 000
Total Current Debt	44 000	62 000	132 000	315 000
Total Equity and Debt	171 000	295 000	92 000	395 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−83,46 %	117,17 %	300 %	137,5 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	-	72,14 %	−33,53 %	23,17 %
Current Ratio	0,84	1,97	0,7	1,25
Quick Ratio	0,84	1,97	0,7	1,25
Equity Ratio	0,74	0,79	−0,43	0,2
Gross Profit Margin	-	99,48 %	55,78 %	69,11 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English