ET HJEM HOLDING AS

9013 TROMSØ

Finances

Return on Equity

95,04 %

Current Ratio

1,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	0	0	0
Net Income	671 000	779 000	773 000	841 000
Total Assets	1 257 000	1 339 000	1 261 000	1 041 000
Total Equity	706 000	634 000	656 000	633 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	0	0	0
Expenditure	82 000	73 000	26 000	39 000
Operating Profit	−63 000	−73 000	−26 000	−39 000
Financial Income	794 000	973 000	839 000	901 000
Financial Costs	61 000	92 000	40 000	24 000
Financial Balance	733 000	881 000	799 000	877 000
Earnings Before Tax	671 000	807 000	773 000	838 000
Tax	0	29 000	0	−3 000
Net Income	671 000	779 000	773 000	841 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	464 000	463 000	496 000	445 000
Total Current Assets	792 000	876 000	765 000	596 000
Total Assets	1 257 000	1 339 000	1 261 000	1 041 000
Total Retained Equity	676 000	604 000	626 000	603 000
Total Equity	706 000	634 000	656 000	633 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	551 000	705 000	605 000	408 000
Total Equity and Debt	1 257 000	1 339 000	1 261 000	1 041 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	20 000	0	0	0
Revenue	20 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	12 000	0	0
Depreciation	4 000	4 000	2 000	0
Impairment	0	0	0	0
Expenditure	82 000	73 000	26 000	39 000
Operating Profit	−63 000	−73 000	−26 000	−39 000
Financial Income	794 000	973 000	839 000	901 000
Financial Costs	61 000	92 000	40 000	24 000
Financial Balance	733 000	881 000	799 000	877 000
Dividends	600 000	800 000	750 000	400 000
Net Income	671 000	779 000	773 000	841 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	29 000	29 000
Real Eastate	288 000	288 000	288 000	288 000
Machinery and Plant Facilities	0	13 000	0	0
Fixtures	14 000	0	16 000	0
Total Tangible Assets	301 000	300 000	304 000	288 000
Total Fiancial Fixed Assets	163 000	163 000	163 000	128 000
Total Fixed Assets	464 000	463 000	496 000	445 000
Stock	0	0	0	0
Total Investments	498 000	210 000	366 000	300 000
Cash, Bank	240 000	636 000	376 000	278 000
Total Current Assets	792 000	876 000	765 000	596 000
Total Assets	1 257 000	1 339 000	1 261 000	1 041 000
Total Equity	706 000	634 000	656 000	633 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	600 000	800 000	750 000	400 000
Other Current Debt	1 000	5 000	5 000	5 000
Total Current Debt	551 000	705 000	605 000	408 000
Total Equity and Debt	1 257 000	1 339 000	1 261 000	1 041 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,04 %	122,87 %	117,84 %	132,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−315 %	-	-	-
Current Ratio	1,44	1,24	1,26	1,46
Quick Ratio	1,44	1,24	1,26	1,46
Equity Ratio	0,56	0,47	0,52	0,61
Gross Profit Margin	100 %	-	-	-