EIVIND EIDE AS

3055 KROKSTADELVA

Finances

Share Ownership

Return on Equity

−6,57 %

Current Ratio

3,92

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	243 000	309 000	1 326 000	1 305 000
Net Income	−76 000	−231 000	492 000	135 000
Total Assets	1 463 000	1 924 000	2 421 000	2 351 000
Total Equity	1 157 000	1 493 000	2 224 000	1 732 000

Income (NOK)	2022	2021	2020	2019
Revenue	243 000	309 000	1 326 000	1 305 000
Expenditure	337 000	600 000	692 000	1 127 000
Operating Profit	−94 000	−291 000	633 000	177 000
Financial Income	0	0	1 000	1 000
Financial Costs	4 000	4 000	4 000	4 000
Financial Balance	−4 000	−4 000	−3 000	−3 000
Earnings Before Tax	−98 000	−295 000	631 000	173 000
Tax	−22 000	−65 000	139 000	38 000
Net Income	−76 000	−231 000	492 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	664 000	687 000	1 068 000	1 289 000
Total Current Assets	800 000	1 237 000	1 353 000	1 063 000
Total Assets	1 463 000	1 924 000	2 421 000	2 351 000
Total Retained Equity	1 127 000	1 463 000	2 194 000	1 702 000
Total Equity	1 157 000	1 493 000	2 224 000	1 732 000
Total Long-Term Debt	102 000	124 000	189 000	50 000
Total Current Debt	204 000	306 000	9 000	569 000
Total Equity and Debt	1 463 000	1 924 000	2 421 000	2 351 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	173 000	287 000	167 000	1 305 000
Other Income	70 000	22 000	1 159 000	0
Revenue	243 000	309 000	1 326 000	1 305 000
Cost of Goods Sold	0	29 000	2 000	11 000
Salary Costs	0	0	0	0
Depreciation	208 000	253 000	335 000	394 000
Impairment	0	0	0	0
Expenditure	337 000	600 000	692 000	1 127 000
Operating Profit	−94 000	−291 000	633 000	177 000
Financial Income	0	0	1 000	1 000
Financial Costs	4 000	4 000	4 000	4 000
Financial Balance	−4 000	−4 000	−3 000	−3 000
Dividends	0	300 000	0	500 000
Net Income	−76 000	−231 000	492 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	2 000	15 000	196 000	970 000
Fixtures	662 000	672 000	872 000	318 000
Total Tangible Assets	664 000	687 000	1 068 000	1 289 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	664 000	687 000	1 068 000	1 289 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	800 000	1 196 000	1 353 000	1 063 000
Total Current Assets	800 000	1 237 000	1 353 000	1 063 000
Total Assets	1 463 000	1 924 000	2 421 000	2 351 000
Total Equity	1 157 000	1 493 000	2 224 000	1 732 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	102 000	124 000	189 000	50 000
Creditors	231 000	5 000	1 000	13 000
Unpaid Taxes	−33 000	−5 000	−2 000	−9 000
Dividends	0	300 000	0	500 000
Other Current Debt	6 000	6 000	10 000	0
Total Current Debt	204 000	306 000	9 000	569 000
Total Equity and Debt	1 463 000	1 924 000	2 421 000	2 351 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,57 %	−15,47 %	22,12 %	7,79 %
Debt-to-Equity Ratio	0,09	0,08	0,08	0,03
Operating Profit Margin	−38,68 %	−94,17 %	47,74 %	13,56 %
Current Ratio	3,92	4,04	150,33	1,87
Quick Ratio	3,92	4,04	150,33	1,87
Equity Ratio	0,79	0,78	0,92	0,74
Gross Profit Margin	100 %	90,61 %	99,85 %	99,16 %