GREÅKER MARKED AS

1719 GREÅKER

Finances

Return on Equity

6,82 %

Current Ratio

1,29

Debt-to-Equity Ratio

2,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	880 000	1 051 000	968 000	1 149 000
Net Income	6 000	41 000	146 000	246 000
Total Assets	606 000	1 549 000	3 515 000	3 424 000
Total Equity	88 000	82 000	1 791 000	1 645 000

Income (NOK)	2022	2021	2020	2019
Revenue	880 000	1 051 000	968 000	1 149 000
Expenditure	872 000	974 000	698 000	736 000
Operating Profit	8 000	77 000	269 000	413 000
Financial Income	0	0	0	0
Financial Costs	0	23 000	82 000	97 000
Financial Balance	0	−23 000	−82 000	−97 000
Earnings Before Tax	8 000	54 000	187 000	316 000
Tax	2 000	13 000	41 000	69 000
Net Income	6 000	41 000	146 000	246 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	195 000	195 000	3 202 000	3 202 000
Total Current Assets	411 000	1 354 000	313 000	221 000
Total Assets	606 000	1 549 000	3 515 000	3 424 000
Total Retained Equity	68 000	62 000	1 771 000	1 626 000
Total Equity	88 000	82 000	1 791 000	1 645 000
Total Long-Term Debt	200 000	0	1 511 000	1 576 000
Total Current Debt	318 000	1 467 000	212 000	202 000
Total Equity and Debt	606 000	1 549 000	3 515 000	3 424 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	880 000	869 000	848 000	1 029 000
Other Income	0	182 000	120 000	120 000
Revenue	880 000	1 051 000	968 000	1 149 000
Cost of Goods Sold	0	0	0	0
Salary Costs	755 000	719 000	541 000	527 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	872 000	974 000	698 000	736 000
Operating Profit	8 000	77 000	269 000	413 000
Financial Income	0	0	0	0
Financial Costs	0	23 000	82 000	97 000
Financial Balance	0	−23 000	−82 000	−97 000
Dividends	0	1 750 000	0	0
Net Income	6 000	41 000	146 000	246 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	3 202 000	3 202 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	3 202 000	3 202 000
Total Fiancial Fixed Assets	195 000	195 000	0	0
Total Fixed Assets	195 000	195 000	3 202 000	3 202 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	239 000	1 104 000	230 000	143 000
Total Current Assets	411 000	1 354 000	313 000	221 000
Total Assets	606 000	1 549 000	3 515 000	3 424 000
Total Equity	88 000	82 000	1 791 000	1 645 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	200 000	0	1 511 000	1 576 000
Creditors	0	0	7 000	0
Unpaid Taxes	105 000	99 000	79 000	65 000
Dividends	0	1 750 000	0	0
Other Current Debt	211 000	105 000	85 000	68 000
Total Current Debt	318 000	1 467 000	212 000	202 000
Total Equity and Debt	606 000	1 549 000	3 515 000	3 424 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,82 %	50 %	8,15 %	14,95 %
Debt-to-Equity Ratio	2,27	0	0,84	0,96
Operating Profit Margin	0,91 %	7,33 %	27,79 %	35,94 %
Current Ratio	1,29	0,92	1,48	1,09
Quick Ratio	1,29	0,92	1,48	1,09
Equity Ratio	0,15	0,05	0,51	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %