BYGGMESTER JAN SIGLEN AS

5221 NESTTUN

Finances

Share Ownership

Return on Equity

38,64 %

Current Ratio

0,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	566 000	815 000	258 000	953 000
Net Income	17 000	114 000	11 000	76 000
Total Assets	357 000	580 000	162 000	224 000
Total Equity	44 000	27 000	−87 000	−98 000

Income (NOK)	2022	2021	2020	2019
Revenue	566 000	815 000	258 000	953 000
Expenditure	547 000	697 000	245 000	874 000
Operating Profit	19 000	118 000	12 000	79 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	2 000	2 000
Financial Balance	0	−3 000	−2 000	−2 000
Earnings Before Tax	19 000	115 000	11 000	76 000
Tax	2 000	2 000	0	0
Net Income	17 000	114 000	11 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 000	6 000	10 000	14 000
Total Current Assets	291 000	574 000	152 000	210 000
Total Assets	357 000	580 000	162 000	224 000
Total Retained Equity	14 000	−3 000	−117 000	−128 000
Total Equity	44 000	27 000	−87 000	−98 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	313 000	553 000	249 000	322 000
Total Equity and Debt	357 000	580 000	162 000	224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	566 000	815 000	258 000	953 000
Other Income	0	0	0	0
Revenue	566 000	815 000	258 000	953 000
Cost of Goods Sold	234 000	314 000	122 000	483 000
Salary Costs	230 000	299 000	52 000	257 000
Depreciation	9 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	547 000	697 000	245 000	874 000
Operating Profit	19 000	118 000	12 000	79 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	2 000	2 000
Financial Balance	0	−3 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	17 000	114 000	11 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	66 000	6 000	10 000	14 000
Total Tangible Assets	66 000	6 000	10 000	14 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	66 000	6 000	10 000	14 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	373 000	54 000	26 000
Total Current Assets	291 000	574 000	152 000	210 000
Total Assets	357 000	580 000	162 000	224 000
Total Equity	44 000	27 000	−87 000	−98 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	43 000	21 000	29 000	19 000
Unpaid Taxes	73 000	145 000	27 000	108 000
Dividends	0	0	0	0
Other Current Debt	195 000	386 000	193 000	194 000
Total Current Debt	313 000	553 000	249 000	322 000
Total Equity and Debt	357 000	580 000	162 000	224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,64 %	422,22 %	−12,64 %	−77,55 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	3,36 %	14,48 %	4,65 %	8,29 %
Current Ratio	0,93	1,04	0,61	0,65
Quick Ratio	0,93	1,04	0,61	0,65
Equity Ratio	0,12	0,05	−0,54	−0,44
Gross Profit Margin	58,66 %	61,47 %	52,71 %	49,32 %