TAKST & BYGNINGSKONTROLL AS

1434 ÅS

Finances

Share Ownership

Return on Equity

27,96 %

Current Ratio

4,46

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 333 000	1 408 000	1 098 000	1 125 000
Net Income	727 000	513 000	291 000	492 000
Total Assets	3 251 000	2 221 000	1 578 000	1 292 000
Total Equity	2 600 000	1 873 000	1 360 000	1 069 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 333 000	1 408 000	1 098 000	1 125 000
Expenditure	1 401 000	751 000	727 000	495 000
Operating Profit	931 000	657 000	371 000	630 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	2 000	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	932 000	658 000	372 000	630 000
Tax	205 000	145 000	82 000	139 000
Net Income	727 000	513 000	291 000	492 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	497 000	372 000	462 000	169 000
Total Current Assets	2 754 000	1 850 000	1 116 000	1 122 000
Total Assets	3 251 000	2 221 000	1 578 000	1 292 000
Total Retained Equity	2 570 000	1 843 000	1 330 000	1 039 000
Total Equity	2 600 000	1 873 000	1 360 000	1 069 000
Total Long-Term Debt	32 000	0	0	0
Total Current Debt	618 000	348 000	218 000	222 000
Total Equity and Debt	3 251 000	2 221 000	1 578 000	1 292 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 149 000	1 408 000	1 098 000	1 125 000
Other Income	184 000	0	0	0
Revenue	2 333 000	1 408 000	1 098 000	1 125 000
Cost of Goods Sold	97 000	42 000	83 000	11 000
Salary Costs	872 000	363 000	210 000	179 000
Depreciation	124 000	91 000	199 000	52 000
Impairment	0	0	0	0
Expenditure	1 401 000	751 000	727 000	495 000
Operating Profit	931 000	657 000	371 000	630 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	2 000	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	727 000	513 000	291 000	492 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	497 000	372 000	462 000	169 000
Total Tangible Assets	497 000	372 000	462 000	169 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	497 000	372 000	462 000	169 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 706 000	1 841 000	1 081 000	1 084 000
Total Current Assets	2 754 000	1 850 000	1 116 000	1 122 000
Total Assets	3 251 000	2 221 000	1 578 000	1 292 000
Total Equity	2 600 000	1 873 000	1 360 000	1 069 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 000	0	0	0
Creditors	28 000	38 000	11 000	18 000
Unpaid Taxes	235 000	91 000	38 000	39 000
Dividends	0	0	0	0
Other Current Debt	182 000	75 000	88 000	26 000
Total Current Debt	618 000	348 000	218 000	222 000
Total Equity and Debt	3 251 000	2 221 000	1 578 000	1 292 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,96 %	27,39 %	21,4 %	46,02 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	39,91 %	46,66 %	33,79 %	56 %
Current Ratio	4,46	5,32	5,12	5,05
Quick Ratio	4,46	5,32	5,12	5,05
Equity Ratio	0,8	0,84	0,86	0,83
Gross Profit Margin	95,84 %	97,02 %	92,44 %	99,02 %