BP-BYGG AS

1356 BEKKESTUA

Finances

Share Ownership

Return on Equity

4,58 %

Current Ratio

1,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 785 000	3 545 000	6 152 000	4 802 000
Net Income	42 000	−98 000	587 000	35 000
Total Assets	1 640 000	1 397 000	1 889 000	1 158 000
Total Equity	917 000	875 000	973 000	386 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 785 000	3 545 000	6 152 000	4 802 000
Expenditure	5 753 000	3 652 000	5 412 000	4 771 000
Operating Profit	31 000	−107 000	740 000	31 000
Financial Income	11 000	9 000	7 000	6 000
Financial Costs	0	0	3 000	1 000
Financial Balance	11 000	9 000	4 000	5 000
Earnings Before Tax	42 000	−98 000	744 000	36 000
Tax	0	0	157 000	2 000
Net Income	42 000	−98 000	587 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	222 000	208 000	259 000	56 000
Total Current Assets	1 418 000	1 190 000	1 630 000	1 102 000
Total Assets	1 640 000	1 397 000	1 889 000	1 158 000
Total Retained Equity	887 000	845 000	943 000	356 000
Total Equity	917 000	875 000	973 000	386 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	723 000	522 000	916 000	771 000
Total Equity and Debt	1 640 000	1 397 000	1 889 000	1 158 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 785 000	3 545 000	6 127 000	4 802 000
Other Income	0	0	25 000	0
Revenue	5 785 000	3 545 000	6 152 000	4 802 000
Cost of Goods Sold	1 903 000	956 000	1 842 000	1 214 000
Salary Costs	3 126 000	2 091 000	2 975 000	2 915 000
Depreciation	9 000	6 000	6 000	2 000
Impairment	0	0	0	0
Expenditure	5 753 000	3 652 000	5 412 000	4 771 000
Operating Profit	31 000	−107 000	740 000	31 000
Financial Income	11 000	9 000	7 000	6 000
Financial Costs	0	0	3 000	1 000
Financial Balance	11 000	9 000	4 000	5 000
Dividends	0	0	0	0
Net Income	42 000	−98 000	587 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	63 000	5 000	11 000	18 000
Total Tangible Assets	63 000	5 000	11 000	18 000
Total Fiancial Fixed Assets	158 000	203 000	247 000	38 000
Total Fixed Assets	222 000	208 000	259 000	56 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 129 000	723 000	1 620 000	1 098 000
Total Current Assets	1 418 000	1 190 000	1 630 000	1 102 000
Total Assets	1 640 000	1 397 000	1 889 000	1 158 000
Total Equity	917 000	875 000	973 000	386 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	114 000	69 000	246 000	43 000
Unpaid Taxes	229 000	284 000	181 000	317 000
Dividends	0	0	0	0
Other Current Debt	380 000	169 000	331 000	410 000
Total Current Debt	723 000	522 000	916 000	771 000
Total Equity and Debt	1 640 000	1 397 000	1 889 000	1 158 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,58 %	−11,2 %	60,33 %	9,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,54 %	−3,02 %	12,03 %	0,65 %
Current Ratio	1,96	2,28	1,78	1,43
Quick Ratio	1,96	2,28	1,78	1,43
Equity Ratio	0,56	0,63	0,52	0,33
Gross Profit Margin	67,1 %	73,03 %	70,06 %	74,72 %