company

RASPBERRY AS

1165 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−48,57 %

Current Ratio

N/A

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	41 000	100 000	115 000	402 000
Net Income	−17 848 000	13 057 000	19 555 000	13 476 000
Total Assets	36 748 000	55 473 000	42 992 000	34 078 000
Total Equity	36 748 000	54 590 000	42 431 000	33 889 000

Income (NOK)	2022	2021	2020	2019
Revenue	41 000	100 000	115 000	402 000
Expenditure	397 000	268 000	516 000	236 000
Operating Profit	−356 000	−167 000	−401 000	166 000
Financial Income	695 000	16 565 000	22 015 000	13 408 000
Financial Costs	18 187 000	3 206 000	1 785 000	45 000
Financial Balance	−17 492 000	13 359 000	20 230 000	13 363 000
Earnings Before Tax	−17 848 000	13 192 000	19 829 000	13 529 000
Tax	0	135 000	275 000	53 000
Net Income	−17 848 000	13 057 000	19 555 000	13 476 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 236 000	4 299 000	2 976 000	607 000
Total Current Assets	32 511 000	51 174 000	40 016 000	33 471 000
Total Assets	36 748 000	55 473 000	42 992 000	34 078 000
Total Retained Equity	36 711 000	54 559 000	42 401 000	22 846 000
Total Equity	36 748 000	54 590 000	42 431 000	33 889 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	883 000	561 000	189 000
Total Equity and Debt	36 748 000	55 473 000	42 992 000	34 078 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	41 000	100 000	115 000	402 000
Other Income	0	0	0	0
Revenue	41 000	100 000	115 000	402 000
Cost of Goods Sold	0	0	0	0
Salary Costs	342 000	0	0	0
Depreciation	0	0	0	4 000
Impairment	0	0	0	0
Expenditure	397 000	268 000	516 000	236 000
Operating Profit	−356 000	−167 000	−401 000	166 000
Financial Income	695 000	16 565 000	22 015 000	13 408 000
Financial Costs	18 187 000	3 206 000	1 785 000	45 000
Financial Balance	−17 492 000	13 359 000	20 230 000	13 363 000
Dividends	0	0	0	0
Net Income	−17 848 000	13 057 000	19 555 000	13 476 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 236 000	4 299 000	2 976 000	607 000
Total Fixed Assets	4 236 000	4 299 000	2 976 000	607 000
Stock	0	0	0	0
Total Investments	32 153 000	50 960 000	39 296 000	31 395 000
Cash, Bank	358 000	213 000	711 000	1 588 000
Total Current Assets	32 511 000	51 174 000	40 016 000	33 471 000
Total Assets	36 748 000	55 473 000	42 992 000	34 078 000
Total Equity	36 748 000	54 590 000	42 431 000	33 889 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	4 000	0
Unpaid Taxes	−1 000	−4 000	13 000	64 000
Dividends	0	0	0	0
Other Current Debt	0	749 000	269 000	72 000
Total Current Debt	0	883 000	561 000	189 000
Total Equity and Debt	36 748 000	55 473 000	42 992 000	34 078 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−48,57 %	23,92 %	46,09 %	39,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−868,29 %	−167 %	−348,7 %	41,29 %
Current Ratio	-	57,95	71,33	177,1
Quick Ratio	-	57,95	71,33	177,1
Equity Ratio	1	0,98	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English