BYGGKONTORET AS

3076 SANDE I VESTFOLD

Finances

Share Ownership

Return on Equity

0,36 %

Current Ratio

4,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	834 000	875 000	754 000	1 015 000
Net Income	2 000	23 000	−72 000	54 000
Total Assets	717 000	718 000	686 000	814 000
Total Equity	558 000	556 000	533 000	605 000

Income (NOK)	2022	2021	2020	2019
Revenue	834 000	875 000	754 000	1 015 000
Expenditure	832 000	844 000	846 000	946 000
Operating Profit	3 000	30 000	−92 000	69 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	3 000	30 000	−92 000	69 000
Tax	1 000	7 000	−20 000	15 000
Net Income	2 000	23 000	−72 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	14 000	20 000	0
Total Current Assets	704 000	704 000	666 000	814 000
Total Assets	717 000	718 000	686 000	814 000
Total Retained Equity	528 000	526 000	503 000	575 000
Total Equity	558 000	556 000	533 000	605 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	158 000	162 000	153 000	210 000
Total Equity and Debt	717 000	718 000	686 000	814 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	834 000	875 000	754 000	1 005 000
Other Income	0	0	0	10 000
Revenue	834 000	875 000	754 000	1 015 000
Cost of Goods Sold	0	10 000	9 000	31 000
Salary Costs	707 000	681 000	676 000	743 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	832 000	844 000	846 000	946 000
Operating Profit	3 000	30 000	−92 000	69 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 000	23 000	−72 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 000	14 000	20 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	14 000	20 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	515 000	505 000	501 000	571 000
Total Current Assets	704 000	704 000	666 000	814 000
Total Assets	717 000	718 000	686 000	814 000
Total Equity	558 000	556 000	533 000	605 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	7 000	2 000	2 000
Unpaid Taxes	87 000	88 000	84 000	125 000
Dividends	0	0	0	0
Other Current Debt	69 000	67 000	67 000	67 000
Total Current Debt	158 000	162 000	153 000	210 000
Total Equity and Debt	717 000	718 000	686 000	814 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,36 %	4,14 %	−13,51 %	8,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,36 %	3,43 %	−12,2 %	6,8 %
Current Ratio	4,46	4,35	4,35	3,88
Quick Ratio	4,46	4,35	4,35	3,88
Equity Ratio	0,78	0,77	0,78	0,74
Gross Profit Margin	100 %	98,86 %	98,81 %	96,95 %