TANNLEGE ANNETTE NORDAAS AS

2414 ELVERUM

Finances

Share Ownership

Return on Equity

10,2 %

Current Ratio

27,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 788 000	16 163 000	16 752 000	16 473 000
Net Income	7 548 000	7 282 000	8 360 000	8 197 000
Total Assets	76 707 000	71 025 000	64 027 000	55 683 000
Total Equity	73 969 000	66 421 000	61 139 000	52 778 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 788 000	16 163 000	16 752 000	16 473 000
Expenditure	7 144 000	6 842 000	6 047 000	5 996 000
Operating Profit	9 643 000	9 322 000	10 704 000	10 477 000
Financial Income	34 000	18 000	19 000	33 000
Financial Costs	0	0	1 000	0
Financial Balance	34 000	18 000	18 000	33 000
Earnings Before Tax	9 677 000	9 339 000	10 722 000	10 510 000
Tax	2 129 000	2 057 000	2 361 000	2 312 000
Net Income	7 548 000	7 282 000	8 360 000	8 197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 768 000	3 651 000	4 552 000	4 972 000
Total Current Assets	73 939 000	67 374 000	59 475 000	50 711 000
Total Assets	76 707 000	71 025 000	64 027 000	55 683 000
Total Retained Equity	73 939 000	66 391 000	61 109 000	52 748 000
Total Equity	73 969 000	66 421 000	61 139 000	52 778 000
Total Long-Term Debt	0	0	13 000	27 000
Total Current Debt	2 737 000	4 604 000	2 875 000	2 877 000
Total Equity and Debt	76 707 000	71 025 000	64 027 000	55 683 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 788 000	16 163 000	16 752 000	16 300 000
Other Income	0	0	0	173 000
Revenue	16 788 000	16 163 000	16 752 000	16 473 000
Cost of Goods Sold	1 610 000	1 749 000	1 135 000	1 132 000
Salary Costs	2 366 000	2 395 000	2 334 000	2 541 000
Depreciation	936 000	957 000	939 000	953 000
Impairment	0	0	0	0
Expenditure	7 144 000	6 842 000	6 047 000	5 996 000
Operating Profit	9 643 000	9 322 000	10 704 000	10 477 000
Financial Income	34 000	18 000	19 000	33 000
Financial Costs	0	0	1 000	0
Financial Balance	34 000	18 000	18 000	33 000
Dividends	0	0	0	0
Net Income	7 548 000	7 282 000	8 360 000	8 197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	14 000	40 000	90 000	140 000
Total Intangible Assets	92 000	66 000	90 000	140 000
Real Eastate	0	0	0	2 631 000
Machinery and Plant Facilities	0	0	0	1 905 000
Fixtures	2 676 000	3 585 000	4 462 000	296 000
Total Tangible Assets	2 676 000	3 585 000	4 462 000	4 832 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 768 000	3 651 000	4 552 000	4 972 000
Stock	229 000	292 000	264 000	341 000
Total Investments	69 193 000	60 393 000	50 393 000	45 793 000
Cash, Bank	3 795 000	5 383 000	7 804 000	3 903 000
Total Current Assets	73 939 000	67 374 000	59 475 000	50 711 000
Total Assets	76 707 000	71 025 000	64 027 000	55 683 000
Total Equity	73 969 000	66 421 000	61 139 000	52 778 000
Short-Term Group Debt	70 000	0	0	0
Total Long-Term Debt	0	0	13 000	27 000
Creditors	162 000	98 000	97 000	65 000
Unpaid Taxes	168 000	145 000	155 000	176 000
Dividends	0	0	0	0
Other Current Debt	155 000	2 265 000	247 000	306 000
Total Current Debt	2 737 000	4 604 000	2 875 000	2 877 000
Total Equity and Debt	76 707 000	71 025 000	64 027 000	55 683 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,2 %	10,96 %	13,67 %	15,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,44 %	57,67 %	63,9 %	63,6 %
Current Ratio	27,01	14,63	20,69	17,63
Quick Ratio	29,48	15,62	22,78	20
Equity Ratio	0,96	0,94	0,95	0,95
Gross Profit Margin	90,41 %	89,18 %	93,22 %	93,13 %