KOLBJØRN BRAMBANIS LEGAT FOR KREFTFORSKNING

1395 HVALSTAD

Finances

Return on Equity

−3,52 %

Current Ratio

35,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−500 000	607 000	44 000	1 104 000
Total Assets	14 617 000	14 718 000	14 311 000	14 267 000
Total Equity	14 207 000	14 708 000	14 101 000	14 057 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	506 000	504 000	106 000	92 000
Operating Profit	−506 000	−503 000	−106 000	−92 000
Financial Income	−159 000	902 000	104 000	1 073 000
Financial Costs	0	0	0	0
Financial Balance	−159 000	902 000	104 000	1 073 000
Earnings Before Tax	−500 000	607 000	44 000	1 104 000
Tax	0	0	0	0
Net Income	−500 000	607 000	44 000	1 104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	14 617 000	14 718 000	14 311 000	14 267 000
Total Assets	14 617 000	14 718 000	14 311 000	14 267 000
Total Retained Equity	4 018 000	4 519 000	3 912 000	3 868 000
Total Equity	14 207 000	14 708 000	14 101 000	14 057 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	410 000	10 000	210 000	210 000
Total Equity and Debt	14 617 000	14 718 000	14 311 000	14 267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	400 000	400 000	0	0
Salary Costs	44 000	46 000	40 000	25 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	506 000	504 000	106 000	92 000
Operating Profit	−506 000	−503 000	−106 000	−92 000
Financial Income	−159 000	902 000	104 000	1 073 000
Financial Costs	0	0	0	0
Financial Balance	−159 000	902 000	104 000	1 073 000
Dividends	0	0	0	0
Net Income	−500 000	607 000	44 000	1 104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	3 176 000	3 485 000	2 661 000	2 688 000
Cash, Bank	11 441 000	11 232 000	11 650 000	11 579 000
Total Current Assets	14 617 000	14 718 000	14 311 000	14 267 000
Total Assets	14 617 000	14 718 000	14 311 000	14 267 000
Total Equity	14 207 000	14 708 000	14 101 000	14 057 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	10 000	10 000	10 000	10 000
Dividends	0	0	0	0
Other Current Debt	400 000	0	200 000	200 000
Total Current Debt	410 000	10 000	210 000	210 000
Total Equity and Debt	14 617 000	14 718 000	14 311 000	14 267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,52 %	4,13 %	0,31 %	7,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	35,65	1 471,8	68,15	67,94
Quick Ratio	35,65	1 471,8	68,15	67,94
Equity Ratio	0,97	1	0,99	0,99
Gross Profit Margin	-	-	-	-